Badger Meter Inc. (BMI) Financials Nov 14, 2014, 4:28

New Post Public Reply Private Reply Replies (0) Message Board
Hirata
Badger Meter Inc. (BMI) Financials Nov 14, 2014, 4:28 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Badger Meter Inc.


Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 250.34M 276.63M 262.92M 319.66M 334.12M
Cost of Goods Sold (COGS) incl. D&A 153.32M 173.81M 173.1M 197.41M 217.13M
COGS excluding D&A 145.17M 165.35M 163.6M 185.36M 203.64M
Depreciation & Amortization Expense 8.16M 8.46M 9.49M 12.05M 13.49M
Depreciation 6.73M 6.7M 7.14M 7.59M 8.51M
Amortization of Intangibles 1.43M 1.76M 2.35M 4.47M 4.98M
Gross Income 97.01M 102.82M 89.82M 122.25M 116.99M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 54.77M 58.74M 61.19M 76.78M 77.78M
Research & Development 6.9M 7.2M 8.1M 9.6M 10.5M
Other SG&A 47.87M 51.54M 53.09M 67.18M 67.28M
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 (740,000) 1.1M 1M 100,000
EBIT after Unusual Expense 0 740,000 (1.1M) (1M) (100,000)
Non Operating Income/Expense 0 0 0 0 0
Non-Operating Interest Income 90,000 0 0 0 0
Equity in Affiliates (Pretax) - - - - -
Interest Expense - 385,000 185,000 998,000 1.1M
Gross Interest Expense - 385,000 185,000 998,000 1.1M
Interest Capitalized - 0 0 0 0
Pretax Income 42.33M 44.44M 27.35M 43.47M 38.01M
Income Tax 15.55M 15.78M 8.19M 15.44M 13.39M
Income Tax - Current Domestic 14.32M 17.25M 8.4M 15.36M 15.02M
Income Tax - Current Foreign 229,000 385,000 780,000 507,000 802,000
Income Tax - Deferred Domestic 1.07M (1.81M) (853,000) (828,000) (2.4M)
Income Tax - Deferred Foreign (71,000) (49,000) (140,000) 397,000 (32,000)
Income Tax Credits - - - - -
Equity in Affiliates - - - - -
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income 26.78M 28.66M 19.16M 28.03M 24.62M
Minority Interest Expense 0 0 0 0 0
Net Income 26.78M 28.66M 19.16M 28.03M 24.62M
Extraordinaries & Discontinued Operations 7.39M 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 7.39M 0 0 0 0
Net Income After Extraordinaries 34.17M 28.66M 19.16M 28.03M 24.62M
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 26.78M 28.66M 19.16M 28.03M 24.62M
EPS (Basic) 2.31 1.92 1.28 1.96 1.71
Basic Shares Outstanding 14.8M 14.91M 14.97M 14.33M 14.36M
EPS (Diluted) 2.29 1.91 1.27 1.95 1.70
Diluted Shares Outstanding 14.95M 15.01M 15.05M 14.4M 14.44M
EBITDA 50.4M 52.54M 38.13M 57.52M 52.7M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Scroll down for more posts ▼

Top 10 Most Recent News Articles

Western Microsurgical Expands Through Strategic Acquisitions

Updated Category News Views 67

Western Microsurgical's Bold Moves Western Microsurgical (WMS) is out here making waves, pulling off some serious strategic plays with the acquisitions of Q Surgical and Proficient Surgical. Now, this ain't some fly-by-night decision—this is about securing territory and leveling up their game in surgical microscopes and operating room supplies. With a footprint that'll...

Continue Reading
EDGE Sound Research Boosted by $2M from Stormbreaker

Updated Category News Views 190

EDGE Sound Research: Shaping Future with Sound Folks are starting to whisper more about EDGE Sound Research these days, and for good reason. This little outfit based out of Riverside, California just took in another $2 million from Stormbreaker Ventures, lifting its total funding to $9 million. But what are they doing with all that cash? They're building the perception...

Continue Reading
Latham & Harvey Boost Fund Formation With AI Tech

Updated Category News Views 112

AI Joins Forces with Legal Expertise Latham & Watkins LLP and Harvey are teaming up to revolutionize how fund formation gets done. They're jumping into the AI waters with both feet, aiming to make the fund documentation process less of a nightmare and more of a breeze for lawyers. The idea isn't just to cut down on the grunt work, but to let attorneys zero in on what's...

Continue Reading
Cracking the Last-Mile 'Fragmentation Tax' Challenge

Updated Category News Views 34

Tackling Last-Mile Delivery Woes It's like trying to put a square peg in a round hole. That's what last-mile delivery feels like right now with the burden we're seeing in EMEA—costs shooting up by 9% just this past year. Anyone in logistics knows that red ink doesn't just dry up on its own. According to FarEye, 96% of companies are coughing up more dough per delivery,...

Continue Reading
Shrieve Expands with Clear Solutions Takeover

Updated Category News Views 29

Strategic Acquisition with Environmental Edge Who'd have thought Shrieve Chemical and Clear Solutions would hitch their wagons? This move, caught from the windy plains of Texas to the greens of Shrewsbury, has all the makings of a sharp strategic pairing. Shrieve Chemical, backed by Gemspring Capital, has swallowed UK-based Clear Solutions, a feisty name in water-based...

Continue Reading
Lear Capital Hits $5 Billion Milestone: Trust or Hype?

Updated Category News Views 114

A Golden Milestone or Just Glitter? Lear Capital's announcement of surpassing $5 billion in precious metals transactions feels like one of those moments where you tilt your head and ask, "Is it really what it seems?" With nearly 150,000 customers and almost three decades of hustling in the glittering world of gold and silver, they've certainly carved out a name in the...

Continue Reading
Webull Faces Class Action: Deadline Looms Dec 2026

Updated Category News Views 36

Sinking Shares: The Webull Saga Unfolds Shady business practices can really make a stock take a nosedive, and that's what's happening with Webull Corporation, trading under NASDAQ:BULL. The alarm bells started ringing when the truth about their operations and ties to China came out. Turns out, what looked like a stable American fintech platform had its roots digging deep...

Continue Reading
Steel Vet Shift: John Pritchett Takes Helm at Trojan

Updated Category News Views 114

Trojan Steel's Bold Move with John Pritchett at the Helm Trojan Steel is changing the game by appointing John C. Pritchett as its new President. This isn't just another shuffle of suits in the boardroom—it's a statement. Pritchett isn't some steel industry old-timer; instead, he's a business leader with a knack for scaling operations. With a resume that includes...

Continue Reading
OriginPoint Boosts Growth with $200M Lender Team

Updated Category News Views 22

Mortgage Powerhouses Join Forces with OriginPoint It's not every day you see a $200 million mortgage team making a beeline for new pastures, but today's landscape seems ripe for such moves. Enter the We Fund LA team, led by mortgage veterans Daniel Arias and Ron Sequeira, as they align with OriginPoint Mortgage to scale new heights in Southern California. This isn't just...

Continue Reading
Coulomb Solutions Powers Ahead with ReadyGrid Launch

Updated Category News Views 90

Breaking New Ground with ReadyGrid If you've been keeping an eye on the energy storage landscape, today's a big day. Coulomb Solutions, Inc. (CSI) is shaking things up by spinning off ReadyGrid, its own dedicated mobile energy storage powerhouse. The move is designed to tackle the pressing power challenges that have been nagging industries across the board, from...

Continue Reading

Top 5 Most Recently Viewed Articles

MOVA Launches Groundbreaking AI Solutions for Smart Living

Updated Category News Views 116

MOVA Launches Groundbreaking AI Solutions for Smart Living SAN JOSE, Calif. – MOVA, a Global Premium AI Smart Living Leader, recently hosted the global launch event for "M?VA Universe." This significant event highlights MOVA's strategic entry into the high-end global market, featuring a suite of intelligent cleaning solutions crafted to redefine contemporary living. The...

Continue Reading
Protect Your Holiday Shopping: Norton Shares Crucial Tips

Updated Category News Views 233

Staying Safe During Holiday Online Shopping Norton’s recent report reveals an alarming increase in online shopping scams as consumers head into the holiday season. With over 60% of Americans planning their holiday purchases online, it’s not just shoppers who are preparing — scammers are ramping up their tactics too. A significant 48% of U.S. consumers reported being...

Continue Reading
Stifel Signals Confidence After Inventiva's Financing Success

Updated Category News Views 84

Stifel's Buy Rating on Inventiva Stock Recently, Stifel reaffirmed its Buy rating and a price target of $20.00 for Inventiva SA (NASDAQ: IVA) due to the company successfully completing a noteworthy financing deal. This financing effort has brought in $410 million, aimed at supporting Inventiva's Phase 3 NATiV3 pivotal program, which focuses on treating MASH, a metabolic...

Continue Reading
Group2FA Launches Game-Changing Two-Factor Authentication App

Updated Category News Views 295

Group2FA Introduces Innovative Two-Factor Authentication App Group2FA has launched a new offering for its Group2FA App, which is the first of its kind designed specifically for simplifying verification and access for multiple users of shared accounts. Enhancing Security for Shared Accounts Group2FA is pioneering a multi-user two-factor authentication (2FA) solution that...

Continue Reading
Optimizely Achieves Leadership Status in Content Management

Updated Category News Views 246

Optimizely's Recognition as a Leader in CMS Solutions Optimizely, a prominent digital experience platform provider, has gained significant recognition for its exceptional capabilities in content management systems (CMS). Recently acknowledged as a Leader in The Forrester Wave™ for Content Management Systems in 2025, this accolade highlights the company's commitment to...

Continue Reading