Carbonite Inc. (CARB) Financials Nov 14, 2014, 4:28

New Post Public Reply Private Reply Replies (0) Message Board
Hirata
Carbonite Inc. (CARB) Financials Nov 14, 2014, 4:28 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Carbonite Inc.


Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 19.11M 38.56M 60.51M 84.04M 107.19M
Cost of Goods Sold (COGS) incl. D&A 8.95M 16.28M 23.2M 29.06M 34.88M
COGS excluding D&A 5.98M 11.22M 15.33M 18.26M 22.29M
Depreciation & Amortization Expense 2.98M 5.06M 7.87M 10.8M 12.59M
Depreciation 2.98M 5.06M 7.87M 10.5M 11.7M
Amortization of Intangibles 0 0 0 300,000 890,000
Gross Income 10.16M 22.28M 37.31M 54.98M 72.31M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 29.76M 48.18M 60.86M 72.57M 82.54M
Research & Development 6.21M 10.87M 16.51M 19.93M 20.92M
Other SG&A 23.55M 37.31M 44.35M 52.65M 61.62M
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 0 1.35M 322,000
EBIT after Unusual Expense 0 0 0 (1.35M) (322,000)
Non Operating Income/Expense (14,000) (10,000) (37,000) 0 0
Non-Operating Interest Income 391,000 207,000 78,000 38,000 2,000
Equity in Affiliates (Pretax) 0 0 0 - 0
Interest Expense 0 64,000 0 0 0
Gross Interest Expense 0 64,000 0 0 0
Interest Capitalized 0 0 0 - 0
Pretax Income (19.23M) (25.76M) (23.51M) (18.9M) (10.55M)
Income Tax 0 0 23,000 40,000 55,000
Income Tax - Current Domestic 0 0 - - 14,000
Income Tax - Current Foreign 0 0 - - 1,000
Income Tax - Deferred Domestic 0 0 - - 40,000
Income Tax - Deferred Foreign 0 0 - - 0
Income Tax Credits 0 0 - - 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) (210,000) (210,000) (128,000) 0 0
Consolidated Net Income (19.44M) (25.97M) (23.66M) (18.94M) (10.61M)
Minority Interest Expense 0 0 0 0 0
Net Income (19.44M) (25.97M) (23.66M) (18.94M) (10.61M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (19.44M) (25.97M) (23.66M) (18.94M) (10.61M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (19.44M) (25.97M) (23.66M) (18.94M) (10.61M)
EPS (Basic) (1.09) (1.45) (1.84) (0.74) (0.41)
Basic Shares Outstanding 17.88M 17.88M 12.84M 25.5M 26.17M
EPS (Diluted) (1.09) (1.45) (1.84) (0.74) (0.41)
Diluted Shares Outstanding 17.88M 17.88M 12.84M 25.5M 26.17M
EBITDA (16.63M) (20.84M) (15.68M) (6.79M) 2.36M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Scroll down for more posts ▼

Top 10 Most Recent News Articles

MetroScape: Local Roots Fuel Bold DFW Growth Plans

Updated Category News Views 40

A Local Business with Big Aspirations Here's the deal, folks: Local guys Dr. Marc Nickell and Chris Brewer snatched up MetroScape Landscape like it was the last slice of grandma's pie. Why? Not just for the greenbacks—they're putting down roots in their very own backyard, the Dallas-Fort Worth area. What Does Local Really Mean? Look, it's one thing hitting up a...

Continue Reading
Fidelis Care Opens $120K Workforce Grants for Aid

Updated Category News Views 40

Fidelis Care Steps Up Workforce Engagement Fidelis Care's latest move introduces a fresh shot at tackling two birds with one stone—economic and health stability for Medicaid members. The Workforce Pathways to Health and Economic Mobility grants present up to $120,000 in support for New Yorkers, an attempt aimed squarely at reducing the vicious cycle that traps many in...

Continue Reading
Milwaukee Art Museum Secures $10 Million Preservation Fund

Updated Category News Views 0

In a world where art meets aspiration, the Quadracci family’s latest $10 million gift to the Milwaukee Art Museum speaks volumes. With a vision to guarantee the future of architectural elegance, they’re making sure Santiago Calatrava’s stunning Quadracci Pavilion remains a cornerstone on Milwaukee’s skyline. For twenty-five years, this striking creation has not...

Continue Reading
J.H. Strain & Sons' Asset Sale Seals a New Era

Updated Category News Views 0

Texan Legacy Bows Out of the Asphalt Game Here's a fresh chapter in the world of road construction that'll have folks in the industry doing a double-take. Elder Bray & Bankler, a bigwig among corporate law circles, has been guiding this tale. They've shepherded J.H. Strain & Sons through selling off its asphalt manufacturing and construction assets to none other than...

Continue Reading
Greentown Labs Builds Momentum in Climate Innovation

Updated Category News Views 55

Paving the Way for Climate-Tech Pioneers Ah, Massachusetts—where the perfect storm of bright minds and groundbreaking innovation is brewing. It's not all just Harvard and MIT. It's programs like Greentown Labs' First Valley Fellowship stirring the pot, ushering in a new era of climate and energy startups. We're talking a robust second year for the Fellowship, where...

Continue Reading
Housing Transition: Unlocking the Trillion-Dollar Pathway

Updated Category News Views 44

A Trillion-Dollar Balancing Act at COP31 The housing market: one giant balancing act, now with a trillion bucks at stake. The Sustainable Real Estate Forum (SREF) didn't hold back in their new white paper, "The Trillion-Dollar Housing Transition." They've outlined the monumental shift needed to get our housing not just affordable, but sustainable too. The Lay of the Land...

Continue Reading
Quad Sees Marginal Gains Amid Industry Challenges

Updated Category News Views 0

Treading Water with a Splash of Strategic Moves When you're in the thick of market shifts, sometimes it's not about big leaps but staying afloat with purpose. That's what Quad's recent financial release seems to hint at. A steady net sales figure hovering at $587 million for Q3 2026, barely a nudge compared to last year's numbers, sets the tone. It's not the fireworks...

Continue Reading
Corgi Insurance Eyes $100B Auto Market with New Launch

Updated Category News Views 154

Leaping Into a Booming Market Well, it looks like someone lit a fire under Corgi Insurance, and they're ready to chase bigger bones. They’ve just rolled out a product called Corgi Business Auto, signaling quite a bold move into the hefty, nearly $100 billion U.S. commercial auto insurance arena. Now, as an old hand at this game, my ears perk up whenever I see a player...

Continue Reading
Mission Wealth's Rising Stars Shine Bright in 2026

Updated Category News Views 19

The financial world can be a ruthless arena, especially when you're under 40 and trying to make your mark. But in 2026, two up-and-comers from Mission Wealth are doing just that—earning spots on the coveted InvestmentNews Rising Stars list. Spotlight on Kulha and Dragan Andrew Kulha, with his legal and financial acumen, breaks down estate strategies like a seasoned...

Continue Reading
UPM Defies Market Challenges: Strong Q3 Cash Flow

Updated Category News Views 102

UPM's Impressive Q3 Performance Amidst Challenges UPM-Kymmene Corporation just dropped their Q3 numbers, and let me tell ya, there's a lot to digest. In the face of some pretty gnarly market conditions—think destocking and those pesky cost inflations—they've managed to pull a rabbit out of the hat with strong cash flow. That's not a small feat, folks; it's a damn...

Continue Reading
ticles" class="btn" href="https://investorshangout.com/blog/news?page=2">More News Articles