Providence Service Corp. (PRSC) Financials Nov 14, 2014,

New Post Public Reply Private Reply Replies (0) Message Board
Hirata
Providence Service Corp. (PRSC) Financials Nov 14, 2014, 4:28 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Providence Service Corp.


Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 801.01M 879.7M 942.98M 1.11B 1.12B
Cost of Goods Sold (COGS) incl. D&A 703.28M 775.93M 857.48M 1.03B 1.03B
COGS excluding D&A 690.43M 763.28M 843.82M 1.01B 1.02B
Depreciation & Amortization Expense 12.85M 12.65M 13.66M 15.02M 14.87M
Depreciation 4.69M 5M 5.92M 7.54M 7.74M
Amortization of Intangibles 8.16M 7.65M 7.73M 7.49M 7.13M
Gross Income 97.73M 103.76M 85.5M 80.09M 87.76M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 44.01M 46.46M 48.86M 53.38M 47.36M
Research & Development 0 0 0 0 0
Other SG&A 44.01M 46.46M 48.86M 53.38M 47.36M
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 (247,500) 2.51M 2.29M
EBIT after Unusual Expense 0 0 247,500 (2.51M) (2.29M)
Non Operating Income/Expense 0 0 0 0 0
Non-Operating Interest Income 365,853 256,033 204,809 131,835 141,000
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 20.8M 16.27M 10.21M 7.64M 7.04M
Gross Interest Expense 20.8M 16.27M 10.21M 7.64M 7.04M
Interest Capitalized - 0 0 0 0
Pretax Income 33.29M 41.29M 26.89M 16.69M 31.22M
Income Tax 12.17M 17.66M 9.95M 8.21M 11.78M
Income Tax - Current Domestic 10.24M 16.06M 10.52M 9.03M 15.08M
Income Tax - Current Foreign (371,785) 238,129 (40,345) (6,185) (19,000)
Income Tax - Deferred Domestic 2.05M 1.48M (322,457) 4,164 (3.28M)
Income Tax - Deferred Foreign 253,226 (110,063) (207,484) (820,071) 1,000
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) - - - 0 0
Consolidated Net Income 21.13M 23.63M 16.94M 8.48M 19.44M
Minority Interest Expense 0 0 0 0 0
Net Income 21.13M 23.63M 16.94M 8.48M 19.44M
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries 21.13M 23.63M 16.94M 8.48M 19.44M
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 21.13M 23.63M 16.94M 8.48M 19.44M
EPS (Basic) 1.61 1.79 1.28 0.64 1.44
Basic Shares Outstanding 13.13M 13.19M 13.24M 13.23M 13.5M
EPS (Diluted) 1.60 1.78 1.27 0.64 1.41
Diluted Shares Outstanding 13.13M 14.96M 13.32M 13.35M 13.81M
EBITDA 66.58M 69.96M 50.3M 41.73M 55.28M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Scroll down for more posts ▼

Top 10 Most Recent News Articles

MetroScape: Local Roots Fuel Bold DFW Growth Plans

Updated Category News Views 40

A Local Business with Big Aspirations Here's the deal, folks: Local guys Dr. Marc Nickell and Chris Brewer snatched up MetroScape Landscape like it was the last slice of grandma's pie. Why? Not just for the greenbacks—they're putting down roots in their very own backyard, the Dallas-Fort Worth area. What Does Local Really Mean? Look, it's one thing hitting up a...

Continue Reading
Fidelis Care Opens $120K Workforce Grants for Aid

Updated Category News Views 40

Fidelis Care Steps Up Workforce Engagement Fidelis Care's latest move introduces a fresh shot at tackling two birds with one stone—economic and health stability for Medicaid members. The Workforce Pathways to Health and Economic Mobility grants present up to $120,000 in support for New Yorkers, an attempt aimed squarely at reducing the vicious cycle that traps many in...

Continue Reading
Milwaukee Art Museum Secures $10 Million Preservation Fund

Updated Category News Views 0

In a world where art meets aspiration, the Quadracci family’s latest $10 million gift to the Milwaukee Art Museum speaks volumes. With a vision to guarantee the future of architectural elegance, they’re making sure Santiago Calatrava’s stunning Quadracci Pavilion remains a cornerstone on Milwaukee’s skyline. For twenty-five years, this striking creation has not...

Continue Reading
J.H. Strain & Sons' Asset Sale Seals a New Era

Updated Category News Views 0

Texan Legacy Bows Out of the Asphalt Game Here's a fresh chapter in the world of road construction that'll have folks in the industry doing a double-take. Elder Bray & Bankler, a bigwig among corporate law circles, has been guiding this tale. They've shepherded J.H. Strain & Sons through selling off its asphalt manufacturing and construction assets to none other than...

Continue Reading
Greentown Labs Builds Momentum in Climate Innovation

Updated Category News Views 55

Paving the Way for Climate-Tech Pioneers Ah, Massachusetts—where the perfect storm of bright minds and groundbreaking innovation is brewing. It's not all just Harvard and MIT. It's programs like Greentown Labs' First Valley Fellowship stirring the pot, ushering in a new era of climate and energy startups. We're talking a robust second year for the Fellowship, where...

Continue Reading
Housing Transition: Unlocking the Trillion-Dollar Pathway

Updated Category News Views 44

A Trillion-Dollar Balancing Act at COP31 The housing market: one giant balancing act, now with a trillion bucks at stake. The Sustainable Real Estate Forum (SREF) didn't hold back in their new white paper, "The Trillion-Dollar Housing Transition." They've outlined the monumental shift needed to get our housing not just affordable, but sustainable too. The Lay of the Land...

Continue Reading
Quad Sees Marginal Gains Amid Industry Challenges

Updated Category News Views 0

Treading Water with a Splash of Strategic Moves When you're in the thick of market shifts, sometimes it's not about big leaps but staying afloat with purpose. That's what Quad's recent financial release seems to hint at. A steady net sales figure hovering at $587 million for Q3 2026, barely a nudge compared to last year's numbers, sets the tone. It's not the fireworks...

Continue Reading
Corgi Insurance Eyes $100B Auto Market with New Launch

Updated Category News Views 154

Leaping Into a Booming Market Well, it looks like someone lit a fire under Corgi Insurance, and they're ready to chase bigger bones. They’ve just rolled out a product called Corgi Business Auto, signaling quite a bold move into the hefty, nearly $100 billion U.S. commercial auto insurance arena. Now, as an old hand at this game, my ears perk up whenever I see a player...

Continue Reading
Mission Wealth's Rising Stars Shine Bright in 2026

Updated Category News Views 19

The financial world can be a ruthless arena, especially when you're under 40 and trying to make your mark. But in 2026, two up-and-comers from Mission Wealth are doing just that—earning spots on the coveted InvestmentNews Rising Stars list. Spotlight on Kulha and Dragan Andrew Kulha, with his legal and financial acumen, breaks down estate strategies like a seasoned...

Continue Reading
UPM Defies Market Challenges: Strong Q3 Cash Flow

Updated Category News Views 102

UPM's Impressive Q3 Performance Amidst Challenges UPM-Kymmene Corporation just dropped their Q3 numbers, and let me tell ya, there's a lot to digest. In the face of some pretty gnarly market conditions—think destocking and those pesky cost inflations—they've managed to pull a rabbit out of the hat with strong cash flow. That's not a small feat, folks; it's a damn...

Continue Reading
ticles" class="btn" href="https://investorshangout.com/blog/news?page=2">More News Articles