Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Inuvo Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 51.65M 48.97M 35.82M 53.36M 54.99M
Cost of Goods Sold (COGS) incl. D&A 35.18M 29.26M 20.83M 43.83M 34.55M
COGS excluding D&A 29.48M 24.19M 16.62M 36.5M 31.49M
Depreciation & Amortization Expense 5.7M 5.07M 4.21M 7.32M 3.06M
Depreciation - 3.07M 1.71M 6.56M 1.91M
Amortization of Intangibles 1.8M 2M 2.5M 761,670 1.14M
Gross Income 16.47M 19.71M 14.99M 9.54M 20.44M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 21.46M 23.4M 20.68M 15.56M 20.17M
Research & Development - 0 0 0 -
Other SG&A 21.46M 23.4M 20.68M 15.56M 20.17M
Other Operating Expense - 0 0 0 0
Unusual Expense 849,083 400,000 3.01M 580,000 258,135
EBIT after Unusual Expense (849,083) (400,000) (3.01M) (580,000) (258,135)
Non Operating Income/Expense (326,129) 11,843 (193,133) 0 0
Non-Operating Interest Income - 4,721 4,990 0 0
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 839,449 564,001 335,870 563,198 356,956
Gross Interest Expense 839,449 564,001 335,870 563,198 356,956
Interest Capitalized - - - - 0
Pretax Income (7M) (4.64M) (9.23M) (7.17M) (340,051)
Income Tax 0 2,642 7,876 (326,779) (313,645)
Income Tax - Current Domestic - - - - -
Income Tax - Current Foreign - - - - -
Income Tax - Deferred Domestic - - - (326,779) -
Income Tax - Deferred Foreign - - - - -
Income Tax Credits - - - - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income (7M) (4.64M) (9.23M) (6.84M) (26,406)
Minority Interest Expense 0 0 0 0 0
Net Income (7M) (4.64M) (9.23M) (6.84M) (26,406)
Extraordinaries & Discontinued Operations 1.61M (368,223) 257,136 (183,527) 503,622
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations 1.61M (368,223) 257,136 (183,527) 503,622
Net Income After Extraordinaries (5.39M) (5.01M) (8.98M) (7.02M) 477,216
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (7M) (4.64M) (9.23M) (6.84M) (26,406)
EPS (Basic) (0.80) (0.59) (0.96) (0.33) 0.02
Basic Shares Outstanding 6.68M 8.5M 9.36M 21M 23.28M
EPS (Diluted) (0.80) (0.59) (0.96) (0.33) 0.02
Diluted Shares Outstanding 6.68M 8.5M 9.36M 21M 23.28M
EBITDA 720,367 1.38M (1.48M) 1.3M 3.33M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.