Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Qunar Cayman Islands Ltd. ADS
Fiscal year is January-December. All values USD millions. 2010 2011 2012 2013 5-year trend
Sales/Revenue - 18.33M 40.7M 79.62M 138.56M
Cost of Goods Sold (COGS) incl. D&A - 3.42M 6.78M 15.2M 28.23M
COGS excluding D&A - 3.11M 5.74M 12.52M 24.53M
Depreciation & Amortization Expense - 306,721 1.04M 2.68M 3.7M
Depreciation - 306,721 1.04M 2.68M 3.7M
Amortization of Intangibles - 0 0 0 0
Gross Income - 14.91M 33.93M 64.42M 110.32M
2010 2011 2012 2013 5-year trend
SG&A Expense - 15.52M 40.4M 76.43M 135.31M
Research & Development - 4.29M 12.89M 29.72M 51.95M
Other SG&A - 11.23M 27.51M 46.71M 83.37M
Other Operating Expense - 0 0 0 0
Unusual Expense - 0 0 0 0
EBIT after Unusual Expense - 0 0 0 0
Non Operating Income/Expense - 63,919 (4,188) (46,496) 411,309
Non-Operating Interest Income - 113,041 274,062 132,030 774,582
Equity in Affiliates (Pretax) - 0 0 0 0
Interest Expense - 0 0 0 0
Gross Interest Expense - 0 0 0 0
Interest Capitalized - 0 0 0 0
Pretax Income - (426,421) (6.2M) (11.93M) (23.81M)
Income Tax - 220,756 922,070 2.53M 6.69M
Income Tax - Current Domestic - - - - 8.06M
Income Tax - Current Foreign - - - - 0
Income Tax - Deferred Domestic - - - - (1.37M)
Income Tax - Deferred Foreign - - - - 0
Income Tax Credits - - - - 0
Equity in Affiliates - 0 0 0 0
Other After Tax Income (Expense) - - 0 0 0
Consolidated Net Income - (647,177) (7.13M) (14.46M) (30.5M)
Minority Interest Expense - 0 0 0 0
Net Income - (647,177) (7.13M) (14.46M) (30.5M)
Extraordinaries & Discontinued Operations - 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets - 0 0 0 0
Cumulative Effect - Accounting Chg - - - - 0
Discontinued Operations - 0 0 0 0
Net Income After Extraordinaries - (647,177) (7.13M) (14.46M) (30.5M)
Preferred Dividends - 0 4.84M 0 0
Net Income Available to Common - (647,177) (11.96M) (14.46M) (30.5M)
EPS (Basic) - - - - -
Basic Shares Outstanding - - - - -
EPS (Diluted) - - - - (0.30)
Diluted Shares Outstanding - - - - 101.98M
EBITDA - (296,660) (5.44M) (9.34M) (21.29M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.