Grana y Montero S.A.A. ADS (GRAM) Financials Nov 14, 2014,

New Post Public Reply Private Reply Replies (0) Message Board
Hirata
Grana y Montero S.A.A. ADS (GRAM) Financials Nov 14, 2014, 4:01 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Grana y Montero S.A.A. ADS


Fiscal year is January-December. All values PEN millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 2B 2.5B 4.24B 5.23B 5.97B
Cost of Goods Sold (COGS) incl. D&A 1.75B 2.07B 3.63B 4.54B 4.99B
COGS excluding D&A 1.63B 1.99B 3.45B 4.3B 4.73B
Depreciation & Amortization Expense 119.87M 86.39M 178.25M 244.5M 259.14M
Depreciation 71.19M 86.39M 127.02M 173.02M 181.37M
Amortization of Intangibles 46.26M - 51.22M 71.49M 77.77M
Gross Income 246.82M 430.75M 611.12M 687.61M 980.14M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 31.36M 106.3M 178.95M 232.72M 337.27M
Research & Development - - - - -
Other SG&A 31.36M 106.3M 178.95M 232.72M 337.27M
Other Operating Expense 2.57M 0 0 0 0
Unusual Expense 0 - - (680,000) (27.57M)
EBIT after Unusual Expense 0 - - 680,000 27.57M
Non Operating Income/Expense 23.05M 84.44M 51.39M 95.71M (48.33M)
Non-Operating Interest Income 2.17M - 16.77M 22.6M 21.71M
Equity in Affiliates (Pretax) 16.06M - - - -
Interest Expense 37.74M 16.18M 22.91M 54.98M 82.38M
Gross Interest Expense 37.74M 16.18M 31.35M 59.76M 88.43M
Interest Capitalized 0 0 8.44M 4.78M 6.05M
Pretax Income 216.42M 392.7M 477.42M 518.9M 561.44M
Income Tax 70.15M 106.71M 141.45M 154.58M 182.43M
Income Tax - Current Domestic 49.3M 110.05M 183.24M 145.91M 188.03M
Income Tax - Current Foreign - 0 - - -
Income Tax - Deferred Domestic 20.86M (3.35M) (41.8M) 8.67M (5.6M)
Income Tax - Deferred Foreign - 0 - - -
Income Tax Credits 0 0 0 0 0
Equity in Affiliates - 11.45M 223,000 1.93M 33.56M
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income 146.27M 297.45M 336.2M 366.25M 412.58M
Minority Interest Expense 11.87M 23.91M 47.12M 76.3M 92.21M
Net Income 134.4M 273.54M 289.08M 289.95M 320.36M
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 - 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries 134.4M 273.54M 289.08M 289.95M 320.36M
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 134.4M 273.54M 289.08M 289.95M 320.36M
EPS (Basic) 0.24 0.49 0.52 0.52 0.53
Basic Shares Outstanding 558.28M 558.28M 558.28M 558.28M 600.35M
EPS (Diluted) 0.24 0.49 0.52 0.52 0.53
Diluted Shares Outstanding - 558.28M 558.28M 558.28M 600.35M
EBITDA 332.76M 410.84M 610.41M 699.39M 902.01M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Scroll down for more posts ▼

Top 10 Most Recent News Articles

Seasonal Hiring Booms as Firms Eye Long-Term Talent

Updated Category News Views 133

A Strategic Shift in Seasonal Hiring It ain't just about the holiday rush anymore, folks. Companies are waking up to the idea that seasonal gigs are more than a temporary Band-Aid. This year, nearly 2 out of 5 companies are planning to bring more seasonal folks into the fold compared to last year. That means a good dose of them are looking for longer-term value—like...

Continue Reading
isinwheel Rolls Out Black Friday Bonanza with Deals

Updated Category News Views 62

Deals That Roll — The isinwheel Advantage Black Friday isn't just about doorbuster deals on oversized TVs anymore, folks. This year, isinwheel is revving it up with a buffet of e-mobility deals that, quite frankly, shouldn't be ignored. From lightweight scooters for swift metro dashes to beefier rides for off-road escapades, they're wheeling out a host of offerings...

Continue Reading
Farizon SV 2027 Debuts in France Amid Market Shifts

Updated Category News Views 123

A New Entry in the European Delivery Market The game's changing in European delivery, folks, and you better believe Geely Farizon's got a stake in it. Rolling out their all-electric Farizon SV Model Year 2027 at the world-renowned Marché International de Rungis, these folks are nothing if not ambitious. Nestled in the heart of the produce distribution world, Rungis...

Continue Reading
?atwogang Leads Tiltify's Impact Creator Class of 2026

Updated Category News Views 60

Charity Meets Creativity: A New Era Unveiled Who would have thought? Charitable fundraising is no longer just about writing checks. It's about creativity, community, and leveraging tech to drive change. Enter Tiltify's Creator Impact Class of 2026—proof that we're living in a brave new world where internet creators are the kings and queens of giving. ?atwogang Takes...

Continue Reading
Software Updates Costly: UX Not the Biggest Culprit

Updated Category News Views 109

Breaking Updates Trump UX Changes Here's the real scoop: software updates that break functionality are setting companies back more than those user experience (UX) tweaks that folks gripe about but usually muddle through. According to a recent LITSLINK study, even three figures that supposedly quantify UX losses turn out to be questionable at best. Real-world Disasters:...

Continue Reading
BlueNord Signals Strategic Shift with Vår Energi Merger

Updated Category News Views 47

BlueNord's Bold Move in the Energy Sector With the ink barely dry on their third-quarter results, BlueNord has dropped a bombshell: a merger approved with Vår Energi. This isn't just another page in their corporate books—it's a strategic pivot that could redefine their place within the oil and gas arena. Anybody keeping an eye on the energy sector right now should sit...

Continue Reading
Faith on Trial: La Luz del Mundo Faces Court Ruling

Updated Category News Views 63

A Legal Battle Over Religious Freedom When folks start talking about religion intertwining with law, things get real tricky, real quick. The La Luz del Mundo church is knee-deep in such a legal tussle. On October 28, 2026, the United States District Court for the Southern District of New York gave a nod to the prosecution, denying the church's pretrial motions. What we've...

Continue Reading
Royce Global Trust: Insights on RGT's Performance

Updated Category News Views 80

Analyzing Royce Global Trust's Approach When you dig into the Royce Global Trust portfolio, what emerges is a tapestry woven through decades of grit and determination in the investing world. This closed-end fund, trading under the symbol NYSE: RGT, is no stranger to the ebbs and flows of global markets. With every tick of the clock, speculation dances around this fund's...

Continue Reading
J.H. Strain & Sons' Asset Sale Seals a New Era

Updated Category News Views 59

Texan Legacy Bows Out of the Asphalt Game Here's a fresh chapter in the world of road construction that'll have folks in the industry doing a double-take. Elder Bray & Bankler, a bigwig among corporate law circles, has been guiding this tale. They've shepherded J.H. Strain & Sons through selling off its asphalt manufacturing and construction assets to none other than...

Continue Reading
Bloomberg Law Awards Series Celebrates Legal Excellence

Updated Category News Views 54

New Awards Shine Light on Corporate Legal Teams Here's one for the books: Bloomberg Law is rolling out a shiny new awards program called Inside In-House: Legal Departments of the Year. Now, this isn't some vanity affair because it's aimed at celebrating the folks in legal teams who make companies tick behind the scenes. Openings for nominations run through November 20,...

Continue Reading

Top 5 Most Recently Viewed Articles

Addressing the Public Health Concerns of Outbreak Oversight

Updated Category News Views 305

Public Health Oversight in Foodborne Illness Outbreaks Foodborne illness outbreaks are a pressing concern for public safety, yet there appears to be a significant communication gap from health authorities. Recently, William "Bill" Marler, a prominent food safety lawyer, raised important questions about the Centers for Disease Control and Prevention (CDC) and the lack of...

Continue Reading
Rising Demand for Flexible Office Solutions in GCC Cities

Updated Category News Views 195

Dramatic Shift in Office Space Demand in Major GCC Cities As businesses from around the globe increasingly establish their bases in the Gulf Cooperation Council (GCC) region, the demand for premium, flexible office spaces is experiencing a remarkable surge. The Place Group, a renowned provider of fully serviced offices, is witnessing an impressive influx of inquiries from...

Continue Reading
PriceSmart Achieves Strong First Quarter Results and Expansion Plans

Updated Category News Views 109

PriceSmart Reports Impressive Growth in First Quarter of Fiscal 2026 PriceSmart, Inc. (NASDAQ: PSMT), with a presence across multiple regions, has announced substantial financial results for the first quarter of fiscal 2026, highlighting their ongoing growth and expansion strategies. The recent quarter ended on November 30, 2025, and the figures reflect a robust upward...

Continue Reading
Exciting Opportunities with AI-Powered XploraDEX Presale

Updated Category News Views 246

The Future of Decentralized Trading with XploraDEX XploraDEX is creating waves in the decentralized finance (DeFi) ecosystem. As an innovative platform built on the XRP Ledger, it challenges traditional trading methods by incorporating artificial intelligence into its decentralized exchange (DEX). With the presale gaining momentum, it's becoming essential for investors to...

Continue Reading
Lilium Jet Launches New Era of Electric Aviation in Texas

Updated Category News Views 252

Lilium (NASDAQ: LILM), a pioneering electric aircraft manufacturer, is making waves on U.S. soil with the debut of its electric jet, the Lilium Jet. This remarkable aircraft boasts vertical takeoff and landing (VTOL) capabilities, marking a significant step in the realm of Regional Air Mobility (RAM). As the company presents this groundbreaking jet in Houston, it opens up...

Continue Reading