Thai Nam Plastic PCL (TNPC) Financials Nov 14, 2014, 12:00

New Post Public Reply Private Reply Replies (0) Message Board
Hirata
Thai Nam Plastic PCL (TNPC) Financials Nov 14, 2014, 12:00 a.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Thai Nam Plastic PCL


Fiscal year is January-December. All values THB millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 826M 1.11B 1.24B 1.56B 1.34B
Cost of Goods Sold (COGS) incl. D&A 681.7M 859.69M 930.91M 1.15B 1.04B
COGS excluding D&A 636.86M 802.44M 876.78M 1.09B 981.93M
Depreciation & Amortization Expense 44.84M 57.26M 54.13M 58.99M 56.65M
Depreciation 44.84M 57.26M 54.13M - -
Amortization of Intangibles 0 - - - -
Gross Income 144.3M 251.87M 311.52M 408.52M 297.97M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 127.78M 138.93M 195.01M 198.26M 186.54M
Research & Development 0 0 - - -
Other SG&A 127.78M 138.93M 195.01M 198.26M 186.54M
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 18.68M - - (86.64M)
EBIT after Unusual Expense 0 (18.68M) - - 86.64M
Non Operating Income/Expense 50.83M 11.83M (73.9M) 15.99M 14.48M
Non-Operating Interest Income - - - - -
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 37.25M 36.45M 42.78M 42.67M 32.21M
Gross Interest Expense 37.25M 36.45M 42.78M 42.67M 32.21M
Interest Capitalized 0 0 0 - -
Pretax Income 30.11M 69.64M (165,625) 183.58M 180.34M
Income Tax 22.27M 42.22M 60.2M 44.69M 23.17M
Income Tax - Current Domestic - - - - -
Income Tax - Current Foreign - - - - -
Income Tax - Deferred Domestic - - - - -
Income Tax - Deferred Foreign - - - - -
Income Tax Credits - - - - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 25.37M - 0 0 0
Consolidated Net Income 33.2M 27.42M (60.37M) 138.89M 157.17M
Minority Interest Expense 4.66M 7.42M 7.28M 7.66M 4.36M
Net Income 28.54M 20M (67.65M) 131.23M 152.8M
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries 28.54M 20M (67.65M) 131.23M 152.8M
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 28.54M 20M (67.65M) 131.23M 152.8M
EPS (Basic) 0.48 0.33 (1.13) 1.99 2.55
Basic Shares Outstanding 59.91M 59.91M 59.91M 65.9M 59.91M
EPS (Diluted) - - (1.13) 1.99 2.55
Diluted Shares Outstanding - - 59.91M 65.9M 59.91M
EBITDA 61.36M 170.19M 170.64M 269.25M 168.07M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Scroll down for more posts ▼

Top 10 Most Recent News Articles

Innovative Trial Targets Drug Resistance in Lung Cancer

Updated Category News Views 77

The Battle Against Drug Resistance Heats Up Folks, we're in a never-ending fight here against one of the toughest adversaries out there: lung cancer. And lemme tell ya, when drugs show resistance, it's like trying to punch a ghost. But there’s a fresh wind blowing, as Dr. Bobak Parang steps up to the plate with a $620K grant aimed squarely at tackling drug resistance in...

Continue Reading
Right College Fit Crucial for Graduation Rates

Updated Category News Views 60

Navigating College Choices: More Than Just a Hunch When it comes to picking the right college, a lot of folks think it's like shooting in the dark—it's more than just a blind dart throw at a life map. According to a new report from the College Board, aligning with the right academic institution isn't merely a nice-to-have deal; it fundamentally shifts the odds in favor...

Continue Reading
Abbe Lane's Estate Auction: Glamour Up for Grabs

Updated Category News Views 72

Glamour from the Mid-Century Comes to the Auction Block In a world obsessed with the flavor of the month, a collection that truly turns heads by sailing in on a wave of genuine mid-century splendor isn't something you stumble upon every day. John Moran Auctioneers has the privilege to crack open the vault on the Estate of Abbe Lane, a name that once rolled off tongues...

Continue Reading
J.H. Strain & Sons' Asset Sale Seals a New Era

Updated Category News Views 59

Texan Legacy Bows Out of the Asphalt Game Here's a fresh chapter in the world of road construction that'll have folks in the industry doing a double-take. Elder Bray & Bankler, a bigwig among corporate law circles, has been guiding this tale. They've shepherded J.H. Strain & Sons through selling off its asphalt manufacturing and construction assets to none other than...

Continue Reading
Navigate360 Data Breach Concerns: Legal Insights

Updated Category News Views 55

No Safety in a Storm: Navigate360's Data Breach Fiasco When you think of data breaches, you often envision some shady hacker in a hoodie, but here we are with Navigate360 losing control of a massive chunk of sensitive data involving school safety tips. You'd hope companies with serious access to personal information are better at keeping secrets, right? Yet, here we are,...

Continue Reading
Sinopec's Bold African Moves: Sustainability and WE17

Updated Category News Views 106

A Bold African Initiative Alright, folks, let's get into the nitty-gritty of Sinopec's game plan in Africa. There's something to be said about a behemoth like Sinopec rolling out a sustainability report with real substance. We're looking at 33 projects across 16 countries, $5.7 billion in investments. Now, that's not just pocket change. Economic Muscle and Environmental...

Continue Reading
A&S Construction Creates Winning Culture in Louisville

Updated Category News Views 31

A&S Construction's Winning Formula: Culture Over Growth Look, in the dog-eat-dog world of construction, what really sets you apart isn't just how many roofs you stack up or the number of renovations you churn through. It's how you treat your people. And A&S Construction of Louisville gets that—ranking No. 6 in its category on the 2026 Best Places to Work list, all while...

Continue Reading
SELCO and Numerica Unite: A Merger That's All Heart

Updated Category News Views 67

Big Merger in Credit Union World: SELCO and Numerica Sometimes, it ain't all about dollars and cents. That's the vibe I'm picking up from this merger of equals between SELCO Community and Numerica Credit Unions. This isn't a Wall Street hustle, it's hometown hustle—where the biggest reward isn't just a fat line at the bottom but seeing your community thrive. The Vision...

Continue Reading
Ameritas Hires Actuarial Veteran as VP in Strategic Move

Updated Category News Views 115

Shifting Gears at Ameritas: New VP Takes the Helm Well, chalk one up for Ameritas on this move. They've just brought on Ying Zhao as the new vice president of actuarial and financial strategy. It's a mouthful of a title, sure, but it's the role itself that's worth watching. Ameritas, for those not tracking, is a major player in the insurance and financial universe, doing...

Continue Reading
Fed Holds Steady, But CD Rates Climb: Savers' Edge

Updated Category News Views 121

The Fed Sits Tight, But CD Rates Surge Isn't it a kicker when the Fed holds rates steady, yet the CD market is buzzing like a crowded trading floor on a bull run? We've seen the Federal Reserve hold its ground without budging interest rates, keeping everyone guessing while inflation's still a shadow in the corner. But the star of the show here isn't the Fed's poker...

Continue Reading

Top 5 Most Recently Viewed Articles

Palantir's Bold Investment in Electric Vehicle Innovator

Updated Category News Views 306

Palantir Technologies acquired an 8.7% stake in the electric vehicle startup Faraday Future, as revealed in a filing with the SEC. Back then, on October 2, Palantir got over 800,000 shares worth around $2.4 million based on stock price at the time. This wasn’t just a friendly investment; it came after Faraday had stopped paying up for services Palantir provided since...

Continue Reading
Safe and Green Development Moves Ahead with Sugar Joint Venture

Updated Category News Views 235

Safe and Green Development Expands Their Portfolio Safe and Green Development Corporation (NASDAQ: SGD) is thrilled to announce a significant achievement in its real estate objectives. The company has successfully secured contracts for all five homes in the first phase of its Sugar Joint Venture, a collaboration with Milk & Honey, LLC. This milestone symbolizes a robust...

Continue Reading
TCL CSOT Dazzles IFA 2026 with Future Display Tech

Updated Category News Views 27

Breaking Ground in Display Technology Picture this: the bustling halls of IFA 2026 in Berlin, teeming with tech enthusiasts and industry leaders. Today marks the start of the grand event where TCL CSOT steps into the spotlight, unveiling a stunning array of next-gen display technologies under the APEX brand. This isn't just another tech show-and-tell; it's TCL’s bold...

Continue Reading
Join the Air Force Band of the Golden West for Holiday Cheer

Updated Category News Views 225

Celebrate the Holidays with the Air Force Band of the Golden West As the festive season approaches, communities in Northern California have a delightful treat in store. The renowned Air Force Band of the Golden West Concert Band will perform a series of exhilarating holiday concerts open to the public at no cost. These performances promise to uplift the holiday spirit...

Continue Reading
Senate Leaders Anticipate Bessent Confirmation Vote Soon

Updated Category News Views 201

Senate Leaders Anticipate Bessent Confirmation Vote Soon By Bo Erickson The Senate Finance Committee, led by Chairman Mike Crapo, is looking forward to a full Senate confirmation vote for Scott Bessent, who has been nominated as the Treasury Secretary. This hopeful vote is expected to occur in the coming week, according to recent statements from Crapo. Bessent...

Continue Reading