Frontline Ltd. (FRO) Financials Nov 14, 2014, 4:28

New Post Public Reply Private Reply Replies (0) Message Board
Hirata
Frontline Ltd. (FRO) Financials Nov 14, 2014, 4:28 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Frontline Ltd.


Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 1.13B 1.14B 789.13M 552.58M 491.44M
Cost of Goods Sold (COGS) incl. D&A 663.07M 825.79M 744M 533.12M 513.59M
COGS excluding D&A 424.47M 611.5M 541.48M 425.14M 413.25M
Depreciation & Amortization Expense 238.6M 214.29M 202.52M 107.98M 100.34M
Depreciation 237.31M 212.85M 195.6M 107.44M 99.8M
Amortization of Intangibles 0 0 0 0 0
Gross Income 470.22M 318.75M 45.14M 19.45M (22.16M)
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 30.65M 31.88M 35.89M 33.91M 31.63M
Research & Development - 0 0 0 0
Other SG&A 30.65M 31.88M 35.89M 33.91M 31.63M
Other Operating Expense 202.52M 30.57M 482,000 0 0
Unusual Expense 0 9.44M 112.25M (19.96M) 95.73M
EBIT after Unusual Expense 0 (9.44M) (112.25M) 19.96M (95.73M)
Non Operating Income/Expense 7.35M 54.37M (286.86M) 17.61M 37.01M
Non-Operating Interest Income 22.97M 13.43M 3.96M 130,000 83,000
Equity in Affiliates (Pretax) - - - - -
Interest Expense 160.99M 149.92M 141.5M 94.09M 90.72M
Gross Interest Expense 160.99M 164.62M 152.61M 95.02M 92.9M
Interest Capitalized 0 14.7M 11.11M 928,000 2.18M
Pretax Income 106.38M 164.74M (527.88M) (70.85M) (203.13M)
Income Tax 361,000 218,000 532,000 379,000 284,000
Income Tax - Current Domestic - - - - -
Income Tax - Current Foreign - - - - -
Income Tax - Deferred Domestic - - - - -
Income Tax - Deferred Foreign - - - - -
Income Tax Credits - - - - -
Equity in Affiliates (544,000) (515,000) (600,000) (4,000) 13.54M
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income 105.47M 164M (529.01M) (71.23M) (189.88M)
Minority Interest Expense 2.77M 2.6M 591,000 (1.02M) (2.57M)
Net Income 102.7M 161.41M (529.6M) (70.21M) (187.31M)
Extraordinaries & Discontinued Operations 0 0 0 (12.54M) (1.2M)
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 (12.54M) (1.2M)
Net Income After Extraordinaries 102.7M 161.41M (529.6M) (82.75M) (188.51M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 102.7M 161.41M (529.6M) (70.21M) (187.31M)
EPS (Basic) 1.32 2.07 (6.80) (1.06) (2.36)
Basic Shares Outstanding 77.86M 77.86M 77.86M 77.86M 79.75M
EPS (Diluted) 1.32 2.07 (6.80) (1.06) (2.36)
Diluted Shares Outstanding 77.87M 78.03M 77.86M 77.86M 79.75M
EBITDA 475.64M 470.59M 211.29M 93.53M 46.56M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Scroll down for more posts ▼

Top 10 Most Recent News Articles

ESENTIA Lifts EBITDA, Reduces Debt, Eyes Expansion

Updated Category News Views 15

ESENTIA Flexes Financial Muscles: What's the Deal? Walk with me through the gritty world of financials, and you’ll see that ESENTIA’s latest figures are a mixed bag with a tantalizing upside. We're talking about adjusted EBITDA ticking up to a cool $86 million in the third quarter of '26, a 1.3% lift from last year. Not too shabby, eh? Especially when you're grappling...

Continue Reading
California Cash Surplus Raises Investor Eyebrows

Updated Category News Views 44

California's Unexpected Financial Bounty Kicking things off with a real humdinger: California's September cash flow exceeded expectations by a whopping $2.9 billion. That's not chump change, folks. It's like finding an extra twenty in your coat pocket but on a much grander scale. Impressively, the state's General Fund receipts tallied up to $22.9 billion, surpassing the...

Continue Reading
Bechtel's $1M Push for Wyoming's Skilled Trades Future

Updated Category News Views 49

Wyoming's Bid for Skilled Trades Revolution You’d think with all the talk about tech and white-collar jobs, we’ve forgotten the backbone that keeps the world ticking—skilled trades. Turns out, Bechtel hasn’t. The company just tossed a cool million at Wyoming's Laramie County Community College and Western Wyoming College. What’s that doing? It's jumpstarting...

Continue Reading
Unlocking Geothermal's Heat Potential in Europe

Updated Category News Views 54

An Overlooked Powerhouse: Geothermal Heat in Industry These days, it feels like everyone’s got their head in the clouds about renewables—think wind and solar. But under the surface, literally, is geothermal energy, waiting to make a play in Europe’s industrial sector. Project InnerSpace and Future Cleantech Architects are spotlighting a sleeping giant with their...

Continue Reading
Genedata's New ELN Transforms Biopharma R&D Workflows

Updated Category News Views 58

Revolutionizing Research with a New Digital Tool Genedata, the brain behind enterprise software for drug discovery, has thrown a curveball into the world of biopharmaceutical research by launching a pioneering electronic lab notebook (ELN). This isn’t just another software update; it's a complete shift in how R&D workflows are structured and maintained. With an...

Continue Reading
Hollywood Vampires' Limited Art Sparks Las Vegas Buzz

Updated Category News Views 80

A Collaboration to Captivate Art and Rock Enthusiasts When it comes to mixing rock and roll with fine art, Markus Klinko's exclusive photograph featuring the Hollywood Vampires hits the nail on the head. It’s not just an image; it’s a slice of modern rock history immortalized on paper. This new release, a portrait capturing the raw passion of Alice Cooper, Johnny...

Continue Reading
Samuel Oschin Air & Space Center Takes Flight This Fall

Updated Category News Views 73

The Grand Unveiling: November Highlights Look at this: space nerds, dreamers, and just about anybody with a heartbeat and a sense of wonder should circle November 13, 2026, like a kid with a candy store gift card. That's when the California Science Center throws open the doors to the Samuel Oschin Air and Space Center. You might as well slap a 'world's first' sticker on...

Continue Reading
Palmdale Propane Expands with Affordable Gas Buy

Updated Category News Views 50

Propane Power Play in Florida's Market Here's a little tune you don't hear every day: two local businesses tangoing to the beat of expansion without making a public peep about the price. Palmdale Propane, a powerhouse under the Palmdale Oil umbrella, just snapped up Affordable Gas, a local player from Belle Glade, Florida. This acquisition strengthens its grip on the...

Continue Reading
Markel Stays the Course: Solid Q3 Results in 2026

Updated Category News Views 147

Markel Group's Steady Climb Doesn't Falter Diving right into it, Markel Group's latest figures prove they're not just treading water. The insurance giant, trading under NYSE:MKL, reported solid third quarter results for 2026. And while some numbers might not be breaking records, they sure paint a picture of a company that's weathering the market with some grit. The...

Continue Reading
H.R. 10549: Hope Charities Pushes for Pharmacy Freedom

Updated Category News Views 73

Hope Charities Takes a Stand for Patients In Prairieville, Hope Charities is throwing its weight behind a bill they believe is brewing up a patient revolution. The Patients Choice in Specialty Pharmacy Act, otherwise known as H.R. 10549, sparked by Representatives Neal Dunn and Joe Wilson, tackles the comfortable partnerships some insurers have been enjoying with their...

Continue Reading

Top 5 Most Recently Viewed Articles

Join the Movement: Spread Hope This Holiday Season

Updated Category News Views 118

Donate to Toys for Tots This Holiday Season As the festive season approaches, the Marine Corps Reserve Toys for Tots Program urges citizens to become Secret Santas for children in need. Economic challenges have significantly impacted families this year, elevating the urgency of support for those facing tough times. The Importance of Giving "The holiday season should be...

Continue Reading
Tineco Innovates Cleaning Solutions with Smart Technology for Home

Updated Category News Views 268

Revolutionizing Home Cleaning with Smart Technology In today's fast-paced world, efficiency in household chores is more important than ever. Tineco, a leader in smart home solutions, is at the forefront of this revolution with its innovative range of floor washing products. These smart devices are not just ordinary cleaning tools; they transform the way we approach...

Continue Reading
Early Results of Newcastle Coal's Cash Tender Offer Revealed

Updated Category News Views 313

Early Tender Results Unveiled by Newcastle Coal Infrastructure Group Newcastle Coal Infrastructure Group Pty Ltd (the "Company"), a fully-owned subsidiary of NCIG Holdings Pty Ltd, has disclosed early tender results for its previously announced cash tender offers, referred to collectively as the "Offers." These results provide insight into the current status of certain...

Continue Reading
Analyzing KNOT Offshore Partners' Earnings Insights Ahead

Updated Category News Views 141

Insight into KNOT Offshore Partners' Upcoming Earnings Report KNOT Offshore Partners (NYSE: KNOP) is preparing to unveil its quarterly earnings soon. Investors are keenly awaiting details of this upcoming announcement, which is expected to offer valuable insights. Analyst Estimates for EPS Analysts are projecting that KNOT Offshore Partners will report an earnings per...

Continue Reading
ZOTAC Unveils Cutting-Edge Gaming and AI Innovations at Event

Updated Category News Views 255

Exciting Product Launches from ZOTAC ZOTAC is set to unveil an impressive lineup of products at COMPUTEX 2025, showcasing its commitment to innovation in gaming and AI technology. The focus will be on state-of-the-art graphics cards, compact handheld consoles, and cutting-edge AI-accelerated systems designed for gamers and professionals alike. Showcasing the Latest in...

Continue Reading