Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Zoom Technologies Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 189.06M 252.59M 306.37M 0 0
Cost of Goods Sold (COGS) incl. D&A 177.65M 224.88M 281.18M 3.27M 214,076
COGS excluding D&A 176.08M 223.26M 279.49M 0 0
Depreciation & Amortization Expense 1.57M 1.63M 1.69M 3.27M 214,076
Depreciation - - 1.63M - -
Amortization of Intangibles - - 63,546 - -
Gross Income 11.4M 27.7M 25.19M (3.27M) (214,076)
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 3.11M 9.86M 17.3M 7.02M 2.67M
Research & Development 0 3.25M 5.87M - -
Other SG&A 3.11M 6.61M 11.43M 7.02M 2.67M
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 1.03M (843,501) (6,963)
EBIT after Unusual Expense 0 0 (1.03M) 843,501 6,963
Non Operating Income/Expense 398,857 129,052 1.17M (1,526) (6,312)
Non-Operating Interest Income 287,206 256,612 322,261 0 316
Equity in Affiliates (Pretax) 0 0 0 (3,840) (926,373)
Interest Expense 1.33M 1.39M 2.77M 120,738 153,199
Gross Interest Expense 1.33M 1.39M 2.77M 120,738 153,199
Interest Capitalized - - - 0 0
Pretax Income 7.65M 16.84M 5.58M (9.57M) (3.96M)
Income Tax 1.23M 3.83M 2.31M 190,845 191,414
Income Tax - Current Domestic 1.23M - - - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 - -
Other After Tax Income (Expense) - - - 0 0
Consolidated Net Income 6.42M 13.01M 3.27M (9.76M) (4.15M)
Minority Interest Expense 180,383 183,253 255,803 (350,094) (4.79M)
Net Income 6.24M 12.83M 3.02M (9.41M) 641,940
Extraordinaries & Discontinued Operations 0 0 0 (23.04M) (39.5M)
Extra Items & Gain/Loss Sale Of Assets 0 0 0 (11.86M) (16.35M)
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 (11.18M) (23.15M)
Net Income After Extraordinaries 6.24M 12.83M 3.02M (32.45M) (38.86M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 6.24M 12.83M 3.02M (9.41M) 641,940
EPS (Basic) 12.20 10.70 1.80 (75.86) (7.56)
Basic Shares Outstanding 511,034 1.2M 1.72M 271,447 2.98M
EPS (Diluted) 12.20 9.70 1.50 (75.86) (7.56)
Diluted Shares Outstanding 513,156 1.32M 2.01M 271,447 2.98M
EBITDA 9.87M 19.47M 9.58M (7.02M) (2.67M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.