Income Statement Balance Sheet Cash Flow Statement
Annual Financials for SnackHealthy Inc.
Fiscal year is July-June. All values USD millions. 2010 2011 2012 2013 2014 5-year trend
Sales/Revenue 485,011 172,902 314,980 161,954 0
Cost of Goods Sold (COGS) incl. D&A 6,589 65,225 181,158 171,754 42,990
COGS excluding D&A 0 38,792 118,652 105,672 0
Depreciation & Amortization Expense 6,589 26,433 62,506 66,082 42,990
Depreciation 6,589 1,201 3,388 3,250 2,827
Amortization of Intangibles 0 25,232 59,118 62,832 40,163
Gross Income 478,422 107,677 133,822 (9,800) (42,990)
2010 2011 2012 2013 2014 5-year trend
SG&A Expense 540,066 2.98M 6.41M 828,505 425,668
Research & Development 0 0 0 0 0
Other SG&A 540,066 2.98M 6.41M 828,505 425,668
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 0 5.8M 29.53M
EBIT after Unusual Expense 0 0 0 (5.8M) (29.53M)
Non Operating Income/Expense 1,376 0 (1.72M) 0 0
Non-Operating Interest Income 394 - 0 0 0
Equity in Affiliates (Pretax) 0 0 0 0 -
Interest Expense 4,406 0 0 - 0
Gross Interest Expense 4,406 0 0 - 0
Interest Capitalized 0 0 0 - 0
Pretax Income (64,280) (2.88M) (8M) (6.64M) (30M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic - 0 - - -
Income Tax - Current Foreign - 0 - - -
Income Tax - Deferred Domestic - 0 - - -
Income Tax - Deferred Foreign - 0 - - -
Income Tax Credits - 0 - - -
Equity in Affiliates 0 0 0 0 -
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (64,280) (2.88M) (8M) (6.64M) (30M)
Minority Interest Expense 0 0 0 0 0
Net Income (64,280) (2.88M) (8M) (6.64M) (30M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (64,280) (2.88M) (8M) (6.64M) (30M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (64,280) (2.88M) (8M) (6.64M) (30M)
EPS (Basic) (919.58) (300.00) (600.00) (122.00) (8.11)
Basic Shares Outstanding 70 9,164 12,824 54,199 3.7M
EPS (Diluted) (919.58) (300.00) (600.00) (122.00) (8.11)
Diluted Shares Outstanding 70 9,164 12,824 54,199 3.7M
EBITDA (55,055) (2.85M) (6.22M) (772,223) (425,668)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.