Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Eight Dragons Co.
Fiscal year is January-December. All values USD millions. 2010 2011 2012 2013 5-year trend
Sales/Revenue - 0 0 0 0
Cost of Goods Sold (COGS) incl. D&A - 0 0 - -
COGS excluding D&A - 0 0 - -
Depreciation & Amortization Expense - 0 - 0 0
Depreciation - 0 0 0 0
Amortization of Intangibles - 0 0 0 0
Gross Income - 0 0 - -
2010 2011 2012 2013 5-year trend
SG&A Expense - 11,026 11,990 12,012 8,838
Research & Development - 0 0 0 0
Other SG&A - 11,026 11,990 12,012 8,838
Other Operating Expense - 0 0 0 0
Unusual Expense - 0 0 0 0
EBIT after Unusual Expense - 0 0 0 0
Non Operating Income/Expense - 0 0 0 0
Non-Operating Interest Income - - - 0 0
Equity in Affiliates (Pretax) - 0 0 - 0
Interest Expense - 80,406 81,030 87,794 88,001
Gross Interest Expense - 80,406 81,030 87,794 88,001
Interest Capitalized - 0 0 0 0
Pretax Income - (91,432) (93,020) (99,806) (96,839)
Income Tax - 0 0 0 0
Income Tax - Current Domestic - 0 0 - -
Income Tax - Current Foreign - 0 0 - -
Income Tax - Deferred Domestic - 0 0 - -
Income Tax - Deferred Foreign - 0 0 - -
Income Tax Credits - 0 0 - -
Equity in Affiliates - 0 0 0 0
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income - (91,432) (93,020) (99,806) (96,839)
Minority Interest Expense - 0 0 0 0
Net Income - (91,432) (93,020) (99,806) (96,839)
Extraordinaries & Discontinued Operations - 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets - 0 0 0 0
Cumulative Effect - Accounting Chg - - - 0 0
Discontinued Operations - - - 0 0
Net Income After Extraordinaries - (91,432) (93,020) (99,806) (96,839)
Preferred Dividends - 0 0 0 0
Net Income Available to Common - (91,432) (93,020) (99,806) (96,839)
EPS (Basic) - (0.25) (0.26) (0.28) (0.27)
Basic Shares Outstanding - 362,200 362,200 362,200 362,200
EPS (Diluted) - (0.25) (0.26) (0.28) (0.27)
Diluted Shares Outstanding - 362,200 362,200 362,200 362,200
EBITDA - (11,026) - (12,012) (8,838)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.