Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Cintel Corp.
Fiscal year is January-December. All values USD millions. 2006 2007 2008 2009 2010 5-year trend
Sales/Revenue 20.72M - 182.5M 0 0
Cost of Goods Sold (COGS) incl. D&A 21.08M - 176.86M 1,000 8,000
COGS excluding D&A 20.12M - 175.95M 0 0
Depreciation & Amortization Expense 963,409 - 914,000 1,000 8,000
Depreciation 963,409 - 712,000 1,000 8,000
Amortization of Intangibles - - 202,000 0 0
Gross Income (363,216) - 5.64M (1,000) (8,000)
2006 2007 2008 2009 2010 5-year trend
SG&A Expense 1.58M - 15.96M 919,000 870,000
Research & Development 19,045 - - 0 0
Other SG&A 1.56M - 15.96M 919,000 870,000
Other Operating Expense 66,523 - 0 0 0
Unusual Expense 0 - 4.05M 6.9M 3.04M
EBIT after Unusual Expense 0 - (4.05M) (6.9M) (3.04M)
Non Operating Income/Expense (58,660) - (4.85M) 58,000 2.3M
Non-Operating Interest Income 786,677 - 3.86M 579,000 1,000
Equity in Affiliates (Pretax) 16,393 - 1.85M (87,000) 0
Interest Expense 462,177 - 9.65M 1.14M 283,000
Gross Interest Expense 462,177 - 9.65M 1.14M 283,000
Interest Capitalized 0 - - 0 0
Pretax Income (1.73M) - (23.16M) (8.4M) (1.9M)
Income Tax 52,664 - 958,000 0 0
Income Tax - Current Domestic - - - 0 0
Income Tax - Current Foreign - - - 0 0
Income Tax - Deferred Domestic - - - 0 0
Income Tax - Deferred Foreign - - - 0 0
Income Tax Credits - - - 0 0
Equity in Affiliates - - - - -
Other After Tax Income (Expense) 0 - 0 0 0
Consolidated Net Income (1.78M) - (24.12M) (8.4M) (2.25M)
Minority Interest Expense 27,220 - (8.53M) 0 0
Net Income (1.81M) - (15.59M) (8.4M) (2.25M)
Extraordinaries & Discontinued Operations 0 - 0 (6.43M) 0
Extra Items & Gain/Loss Sale Of Assets 0 - 0 (6.43M) 0
Cumulative Effect - Accounting Chg 0 - 0 0 0
Discontinued Operations 0 - 0 - 0
Net Income After Extraordinaries (1.81M) - (15.59M) (14.83M) (2.25M)
Preferred Dividends 0 - 0 0 0
Net Income Available to Common (1.81M) - (15.59M) (8.4M) (2.25M)
EPS (Basic) (0.03) - (0.17) (0.09) (0.02)
Basic Shares Outstanding 68.75M - 94.38M 95.3M 95.3M
EPS (Diluted) (0.03) - (0.17) (0.09) (0.02)
Diluted Shares Outstanding 68.75M - 94.38M 95.3M 95.3M
EBITDA (1.05M) - (9.41M) (919,000) (870,000)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.