Income Statement Balance Sheet Cash Flow Statement
Annual Financials for EARN-A-CAR INC.
Fiscal year is March-February. All values USD millions. 2009 2010 2012 2013 2014 5-year trend
Sales/Revenue 400 0 2.2M 3.5M 3.54M
Cost of Goods Sold (COGS) incl. D&A - - 1.38M 1.65M 1.82M
COGS excluding D&A - - 866,511 1.13M 981,829
Depreciation & Amortization Expense 0 0 516,119 511,799 841,591
Depreciation 0 0 516,119 511,799 841,591
Amortization of Intangibles 0 0 0 0 0
Gross Income - - 815,348 1.85M 1.72M
2009 2010 2012 2013 2014 5-year trend
SG&A Expense 12,913 31,422 537,333 949,260 1.11M
Research & Development 0 0 0 0 -
Other SG&A 12,913 31,422 537,333 949,260 1.11M
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 0 0 -
EBIT after Unusual Expense 0 0 0 0 -
Non Operating Income/Expense 0 1,500 0 0 (83,718)
Non-Operating Interest Income 0 0 1,680 28,032 5,941
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 0 0 218,903 406,680 475,653
Gross Interest Expense 0 0 218,903 406,680 475,653
Interest Capitalized 0 0 0 0 0
Pretax Income (12,513) (29,922) 60,792 524,559 52,025
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 0 0
Income Tax - Current Foreign 0 0 0 0 0
Income Tax - Deferred Domestic 0 0 0 0 0
Income Tax - Deferred Foreign 0 0 0 0 0
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (12,513) (29,922) 60,792 524,559 52,025
Minority Interest Expense 0 0 0 0 0
Net Income (12,513) (29,922) 60,792 524,559 52,025
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (12,513) (29,922) 60,792 524,559 52,025
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (12,513) (29,922) 60,792 524,559 52,025
EPS (Basic) - () 0.00 0.01 0.00
Basic Shares Outstanding 91.57M 209.77M 41.44M 112.25M 112.25M
EPS (Diluted) () () 0.00 0.01 0.00
Diluted Shares Outstanding 91.57M 209.77M 41.44M 112.25M 112.25M
EBITDA (12,513) (31,422) 794,134 1.42M 1.45M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.