NTELOS Holdings Corp. (NTLS) Financials Nov 14, 2014, 4:28

New Post Public Reply Private Reply Replies (0) Message Board
Hirata
NTELOS Holdings Corp. (NTLS) Financials Nov 14, 2014, 4:28 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for NTELOS Holdings Corp.


Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 549.7M 545.68M 422.63M 453.99M 482.88M
Cost of Goods Sold (COGS) incl. D&A 269.14M 265.14M 207.06M 237.94M 258.13M
COGS excluding D&A 176.71M 174.98M 143.32M 174.68M 185.19M
Depreciation & Amortization Expense 92.43M 90.16M 63.74M 63.26M 72.94M
Depreciation 81.03M 77.54M 59.74M 59.96M 69.94M
Amortization of Intangibles 11.4M 12.62M 4M 3.3M 3M
Gross Income 280.56M 280.55M 215.57M 216.05M 224.75M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 150.85M 159.41M 149.31M 152.91M 162.95M
Research & Development 0 0 0 0 -
Other SG&A 150.85M 159.41M 149.31M 152.91M 162.95M
Other Operating Expense 0 0 0 0 0
Unusual Expense (2.1M) 147,000 264,000 5M (8.9M)
EBIT after Unusual Expense 2.1M (147,000) (264,000) (5M) 8.9M
Non Operating Income/Expense (864,000) (366,000) (1.24M) (2.19M) 4.33M
Non-Operating Interest Income 0 0 0 0 0
Equity in Affiliates (Pretax) 0 0 0 0 -
Interest Expense 29.57M 43.09M 24.95M 22.94M 29.74M
Gross Interest Expense 29.57M 43.09M 25.15M 23.14M 29.84M
Interest Capitalized 0 0 200,000 200,000 100,000
Pretax Income 101.38M 77.54M 39.8M 33M 45.28M
Income Tax 37.21M 31.19M 16.36M 12.68M 18.54M
Income Tax - Current Domestic 3.04M 5.99M 1.04M (3.47M) 1.58M
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 34.17M 25.21M 15.33M 16.15M 16.97M
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 0 -
Equity in Affiliates 0 0 0 0 -
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income 64.18M 46.35M 23.44M 20.33M 26.74M
Minority Interest Expense 890,000 1.54M 1.77M 1.94M 2.06M
Net Income 63.29M 44.81M 21.67M 18.39M 24.68M
Extraordinaries & Discontinued Operations 0 0 (45.39M) 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 (45.39M) 0 0
Net Income After Extraordinaries 63.29M 44.81M (23.72M) 18.39M 24.68M
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 63.29M 44.81M 21.67M 18.39M 24.68M
EPS (Basic) 3.00 2.16 (1.14) 0.88 1.17
Basic Shares Outstanding 21.03M 20.66M 20.78M 20.89M 21.03M
EPS (Diluted) 3.00 2.14 (1.11) 0.86 1.13
Diluted Shares Outstanding 21.15M 20.85M 21.28M 21.34M 21.83M
EBITDA 222.15M 211.3M 130M 126.4M 134.74M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Scroll down for more posts ▼

Top 10 Most Recent News Articles

Chicago Scenic Studios’ Equipment Up for Grabs in Auction

Updated Category News Views 14

A Peek into the Sale: What's on the Block? Get that coffee brewing and settle in, because we've got to unpack some interesting stuff happening with Chicago Scenic Studios. This isn't just any Craigslist decampment—Integra Asset Solutions is rolling out an online auction come October 27 that’ll have equipment-savvy investors’ ears perking up like they just snagged a...

Continue Reading
New Jersey Homeowners Face Mold Risks in Crawl Spaces

Updated Category News Views 3

Understanding the Invisible Threat of Crawl Space Mold Crawl space mold—it hides in the shadows beneath your home, biding its time until it wreaks havoc on indoor air quality. In the context of New Jersey's environmental quirks, this isn't a trivial concern. With humidity hanging around like an unwanted guest and sneaky water intrusions, those dark nooks under houses...

Continue Reading
TomoIQ Unveils Money Finder at Money20/20 Event

Updated Category News Views 11

Breaking Down Financial Barriers with AI In the hustle of Money20/20 USA in Las Vegas, TomoIQ dropped a financial bombshell with their latest tool, Money Finder. This isn't just another app in the sea of fintech solutions. Nope, this one promises to cut through the complexities that most folks face when trying to get their financial house in order. An AI Buddy for...

Continue Reading
Plata Hits $1 Billion ARR in Record Digital Bank Growth

Updated Category News Views 5

Plata Rocks the Boat with Rapid Revenue Growth When a digital bank like Plata rakes in $1 billion in Annual Recurring Revenue (ARR) within just 3.5 years, you can't just shrug it off. That's blazing fast by any standard, especially for a financial institution. Emerging from Mexico, this bank's rocket-like ascent is flinging the doors wide open for what's possible in the...

Continue Reading
Alpha Rising Joins RFP: A Strong AI-Fueled Expansion

Updated Category News Views 19

The Shift: From LPL to AI-Driven Innovation Hold onto your hats, because Alpha Rising Wealth Management has taken a significant leap from the traditional ship of LPL Financial to the cutting-edge shores of Rothschild Financial Partners (RFP). It's a move that's painting the walls in Scottsdale, Arizona with $250 million in client assets, all set to benefit from a modern,...

Continue Reading
Netcapital Faces Securities Fraud Claims: Key Investor Notes

Updated Category News Views 0

Netcapital Under Fire: The Suit Unfolds You ever see a stock go through such highs and lows that you wish you had popcorn on standby? Well, that's where Netcapital Inc. (NASDAQ: NCPL) is sitting right now, in the midst of a class action lawsuit that's got investors' heads spinning. The accusations are serious: false and misleading statements about revenues that seem to...

Continue Reading
Spooky Suds: House of Horror Meets El Car Wash

Updated Category News Views 9

A Haunted Wash Awaits Miami Drivers Picture this: you're cruising down West Flagler on a regular Wednesday evening, but tonight, you're not just rolling in for a rinse. Nope, this Wednesday night, the wash tunnel at El Car Wash gets downright spooky. It's getting a haunted house makeover with scare actors from the House of Horror. When a Car Wash Becomes a Haunted...

Continue Reading
Veteran Team Fuels Misunderstood Brands' Bold Expansion

Updated Category News Views 1

Adding Heavyweights to Catalyze Growth Imagine you're Misunderstood Brands, prepping your artillery before charging into the battleground of national chains. What do you do? You double down strategically by rallying the best industry minds around. Announced on October 15, 2026, this company's concocted a dream team of beverage veterans as they steer their products—like...

Continue Reading
F.N.B. Q3 2026 Earnings: Solid Growth Continues

Updated Category News Views 0

F.N.B. Stays the Course with Strong Q3 2026 Ever heard the phrase “slow and steady wins the race?” That seems to be the mantra over at F.N.B. Corporation (NYSE: FNB) as they roll out their Q3 2026 earnings. Now, they aren't breaking any land speed records, but what they are doing is consistently stepping up their game, quarter by quarter, like clockwork. Drilling Down...

Continue Reading
LBT Unveils Game-Changing Cyclotron for Medical Advances

Updated Category News Views 5

Unveiling the LB-30 Cyclotron at EANM 2026 Life in nuclear medicine never stands still, and once again, Longevous Beamtech (LBT) is stirring the pot with its brand-new LB-30 series medical cyclotron. They rolled out this high-powered beast at the 39th Annual Congress of the European Association of Nuclear Medicine (EANM 2026) in Vienna. Leaning into the 30 MeV energy...

Continue Reading

Top 5 Most Recently Viewed Articles

Asurity Expands Sales Team with Experienced Leaders for Growth

Updated Category News Views 91

Asurity Expands Sales Leadership In an exciting development in the business sector, Asurity Technologies, LLC is enhancing its sales leadership team by bringing on board two distinguished professionals. This strategic move is aimed at driving growth and forging stronger relationships within the mortgage and consumer lending industries. Meet the New Leaders: Kelly Booth...

Continue Reading
Creatd, Inc.'s Q1 2025 Report Shows Remarkable Growth

Updated Category News Views 213

Creatd, Inc. Marks a Transformative Q1 2025 Financial Performance NEW YORK — Creatd, Inc. (OTC: CRTD), a dynamic holding company dedicated to acquiring synergistic businesses, recently unveiled its impressive financial results for the first quarter of 2025. The disclosures reflect a pivotal moment for the company, highlighting continued growth and strategic advancements...

Continue Reading
Palatin Technologies Shows Promising Growth in Obesity Treatments

Updated Category News Views 126

Palatin Technologies Advances in the Obesity Treatment Sector Palatin Technologies, Inc. is marking significant advancements in its efforts to combat obesity by enhancing its research and development programs. This biopharmaceutical company focuses on innovative therapies aimed at modulating the melanocortin receptor (MCR) system, which is instrumental in managing...

Continue Reading
Horizon Organic's Growing Years® Milk Campaign Empowers Parents

Updated Category News Views 239

Horizon Organic Expands Its Campaign for Growing Families As parents approach their child's first birthday, managing the transition from breastmilk or formula to dairy milk can be stressful. To alleviate this concern, Horizon Organic has launched an exciting initiative encompassing expert support and engaging giveaways. This Milk Means Business: A Holistic Approach...

Continue Reading
Atlassian Set to Unveil First Quarter FY 2025 Results Soon

Updated Category News Views 76

Atlassian's First Quarter Financial Results Announcement Atlassian Corporation (NASDAQ: TEAM), renowned for empowering teams through innovative software solutions, is gearing up to share its financial results for the first quarter of fiscal year 2025. This pivotal announcement will be made after the market closes, revealing insights from the quarter that ended on...

Continue Reading