W.R. Grace & Co. (GRA) Financials Nov 14, 2014, 4:10
W.R. Grace & Co. (GRA) Financials Nov 14, 2014, 4:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for W.R. Grace & Co.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 2.83B 2.68B 3.21B 3.16B 3.06B
Cost of Goods Sold (COGS) incl. D&A 1.88B 1.73B 2.11B 2.05B 1.92B
COGS excluding D&A 1.77B 1.61B 1.99B 1.94B 1.79B
Depreciation & Amortization Expense 113M 115.6M 120M 119M 123.1M
Depreciation 103M 107.1M 110M 108.2M 110.4M
Amortization of Intangibles 10M 8.5M 10M 10.8M 12.7M
Gross Income 944.6M 949.5M 1.1B 1.1B 1.14B
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 726.5M 648.6M 633.7M 602M 562.3M
Research & Development 70.1M 60.3M 68.5M 64.5M 65.2M
Other SG&A 656.4M 588.3M 565.2M 537.5M 497.1M
Other Operating Expense 24.7M 4.5M 17.8M 368.6M 8.2M
Unusual Expense 80M (10M) (8.7M) 39M 182.9M
EBIT after Unusual Expense (80M) 10M 8.7M (39M) (182.9M)
Non Operating Income/Expense 14.5M (44.5M) (45.2M) (7.5M) (10.6M)
Non-Operating Interest Income 1.4M 1.5M 1.8M 1.8M 2.8M
Equity in Affiliates (Pretax) 1.7M 17.8M 15.2M 18.5M 22.9M
Interest Expense 38.3M 41.3M 43.3M 46.5M 43.8M
Gross Interest Expense 38.3M 41.3M 43.3M 46.6M 45M
Interest Capitalized 0 0 0 100,000 1.2M
Pretax Income 92.7M 239.9M 383.5M 57.8M 360.6M
Income Tax 11.5M 32.5M 114.7M (37.3M) 102.9M
Income Tax - Current Domestic (39.8M) (35.3M) (14.4M) 55.6M (700,000)
Income Tax - Current Foreign 30.7M 37.7M 52.5M 43.1M 83.5M
Income Tax - Deferred Domestic 15.7M 29.2M 73.1M (141.2M) 34.9M
Income Tax - Deferred Foreign 4.9M 900,000 3.5M 5.2M (14.8M)
Income Tax Credits 0 0 0 - 0
Equity in Affiliates 0 0 0 - 0
Other After Tax Income (Expense) 0 - - 0 0
Consolidated Net Income 81.2M 207.4M 268.8M 95.1M 257.7M
Minority Interest Expense 10M 300,000 (600,000) 1M 1.6M
Net Income 71.2M 207.1M 269.4M 94.1M 256.1M
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg - - - 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries 71.2M 207.1M 269.4M 94.1M 256.1M
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 71.2M 207.1M 269.4M 94.1M 256.1M
EPS (Basic) 0.99 2.85 3.66 1.26 3.35
Basic Shares Outstanding 72.2M 72.7M 73.6M 74.9M 76.4M
EPS (Diluted) 0.98 2.79 3.57 1.23 3.30
Diluted Shares Outstanding 72.6M 74.4M 75.5M 76.3M 77.7M
EBITDA 306.4M 412M 566.3M 249.5M 695.3M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Scroll down for more posts ▼
Top 10 Most Recent News Articles
Unveiling the LB-30 Cyclotron at EANM 2026 Life in nuclear medicine never stands still, and once again, Longevous Beamtech (LBT) is stirring the pot with its brand-new LB-30 series medical cyclotron. They rolled out this high-powered beast at the 39th Annual Congress of the European Association of Nuclear Medicine (EANM 2026) in Vienna. Leaning into the 30 MeV energy...
Continue Reading
Coastal Financial Corporation, riding high on NASDAQ as CCB, now finds itself in the middle of a storm. Schall, Brown & Schwartz LLP, a firm known for its shareholder rights litigation, has thrown the gauntlet with a class action lawsuit against Coastal for suspected securities violations. We're talking about potential fibs under Section 10(b) and 20(a) of the Securities...
Continue Reading
A Haunted Wash Awaits Miami Drivers Picture this: you're cruising down West Flagler on a regular Wednesday evening, but tonight, you're not just rolling in for a rinse. Nope, this Wednesday night, the wash tunnel at El Car Wash gets downright spooky. It's getting a haunted house makeover with scare actors from the House of Horror. When a Car Wash Becomes a Haunted...
Continue Reading
What's Unfolding at OppFi? Mark your calendars, folks. October 28th is the day OppFi (NYSE: OPFI) pulls the curtain back on its third-quarter 2026 earnings. For the uninitiated, we're talking about a tech-driven finance platform that's been making waves by providing financial solutions for everyday Americans. And you bet we're all ears for what those numbers say. Details...
Continue Reading
BETR's Woes in the Legal Spotlight Investors who’ve been keeping an eye on Better Home & Finance Holding Company—trading as BETR on NASDAQ—might wanna pinch themselves. Not every day do you see a class action lawsuit waiting on the horizon like this one. The folks over at Schall, Brown & Schwartz LLP, those wily veterans in shareholder rights litigation, are...
Continue Reading
Workday Secures Leadership Position In a wild ride that's left investors with whiplash in recent years, Workday (NASDAQ: WDAY) has firmly planted its flag at the top tier of the 2026 Gartner® Magic Quadrant™ for Cloud ERP Finance. This announcement out of Pleasanton, California, resonates like a victory bell for the company's finance management solutions—a mix of AI,...
Continue Reading
Crucial Insights from the Convergence Conference Rich with intrigue, the privacy and AI governance game just upped its stakes. If there ever was a time to listen closely, it's now, people. With over 150 laws sprouting up faster than weeds, businesses are getting squeezed to keep their artificial ducks in a row. Last month over in New York, some big names in law and...
Continue Reading
Unlocking New Frontiers in Vietnam's Education Well, looks like D2L is rolling into Vietnam with the kind of gusto you'd expect from a company that fancies itself a trailblazer in learning tech. This ain't just another humdrum expansion story; it's a five-year handshake with Van Lang Education Group that's got the tech firm dropping its anchor in a fresh and promising...
Continue Reading
Ryan Stills: A Comeback Story for the Ages Ryan Stills isn't just lifting weights; he's lifting the entire perception of what's possible after a heavy surgical setback. We're talking about a guy who stared down a hemi-shoulder replacement—a career ender for many—and came out the other side with a whole new set of gold medals. Two years ago, some might have written him...
Continue Reading
Endava in Hot Water Over Alleged Misleading Statements Alright, folks, gather around—there's a storm brewing over at Endava with shareholders mightier than the Greek gods, furrowing their brows with intent. You see, Schall, Brown & Schwartz LLP, a firm that practically eats legal challenges for breakfast, is beating the drums of a securities fraud lawsuit. Yep, I'm...
Continue Reading
Top 5 Most Recently Viewed Articles
Understanding the Spire Global, Inc. Lawsuit The Rosen Law Firm, recognized for its commitment to investor rights, is reaching out to those who purchased securities of Spire Global, Inc. (NYSE: SPIR). This communication pertains to a significant opportunity for investors who were involved between the initial purchase date of March 6, 2024, and the concluding date of...
Continue Reading
There’s a fresh playbook hitting the shelves, and it’s aimed at the heart of the dining world—a guide that tackles the nasty curveballs of public safety incidents. Restaurants, the places we count on for warm meals and cold drinks, aren’t just about what’s on the menu; they're about keeping folks safe, too. The National Restaurant Association just dropped a new...
Continue Reading
Captivating Digital Art Experience at Japan Expo XPPen, a leading name in digital art innovation, recently captivated audiences at Japan Expo Paris 2025. This exciting event, held at the Paris Nord Villepinte Exhibition Center, hosted an incredible atmosphere filled with anticipation, as organizers expected between 225,000 and 235,000 visitors eager to explore the latest...
Continue Reading
Albert Einstein College of Medicine Introduces Data Science Institute Leveraging the power of data is increasingly crucial in scientific and medical research, especially for institutions aiming to foster innovation and improve healthcare outcomes. Recently, Albert Einstein College of Medicine has unveiled its new Data Science Institute, a state-of-the-art facility...
Continue Reading
BioVaxys Completes Debenture Conversions to Fuel Development BioVaxys Technology Corp. announces a significant move with the conversion of its outstanding unsecured convertible debentures. This strategic decision, influenced by recent communications from immediate holders of these debentures, marks an important step for the company as it enhances its operational funding....
Continue Reading