Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Brooklyn Cheesecake & Desserts Co. Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 16,518 12,906 12,000 12,444 13,375
Cost of Goods Sold (COGS) incl. D&A 6,000 6,000 - 6,000 -
COGS excluding D&A 0 0 - 0 -
Depreciation & Amortization Expense 6,000 6,000 6,000 6,000 6,000
Depreciation - - - 0 0
Amortization of Intangibles 6,000 6,000 6,000 6,000 6,000
Gross Income 10,518 6,906 - 6,444 -
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 21,474 35,903 27,598 32,583 17,658
Research & Development - 0 0 - -
Other SG&A 21,474 35,903 27,598 32,583 17,658
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 0 0 0
EBIT after Unusual Expense 0 0 0 0 0
Non Operating Income/Expense 0 0 0 0 0
Non-Operating Interest Income 0 - - 0 0
Equity in Affiliates (Pretax) 0 0 0 - 0
Interest Expense 105,950 34,346 0 0 0
Gross Interest Expense 105,950 34,346 0 0 0
Interest Capitalized 0 0 0 0 0
Pretax Income (116,906) (63,343) (21,598) (26,139) (10,283)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income (116,906) (63,343) (21,598) (26,139) (10,283)
Minority Interest Expense 0 0 0 0 0
Net Income (116,906) (63,343) (21,598) (26,139) (10,283)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (116,906) (63,343) (21,598) (26,139) (10,283)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (116,906) (63,343) (21,598) (26,139) (10,283)
EPS (Basic) (1.19) (0.08) (0.02) (0.02) (0.01)
Basic Shares Outstanding 97,778 799,724 1.14M 1.14M 1.14M
EPS (Diluted) (1.19) (0.08) (0.02) (0.02) (0.01)
Diluted Shares Outstanding 97,778 799,724 1.14M 1.14M 1.14M
EBITDA (4,956) (22,997) (15,598) (20,139) (4,283)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.