Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Bakken Energy Corp.
Fiscal year is June-May. All values USD millions. 2010 2011 2012 2013 2014 5-year trend
Sales/Revenue 812 0 0 0 0
Cost of Goods Sold (COGS) incl. D&A 406,168 130,183 399,534 87,840 0
COGS excluding D&A 406,168 130,183 399,534 87,840 0
Depreciation & Amortization Expense 0 0 0 0 -
Depreciation - - - - -
Amortization of Intangibles 0 0 0 0 0
Gross Income (405,356) (130,183) (399,534) (87,840) 0
2010 2011 2012 2013 2014 5-year trend
SG&A Expense 52,441 866,820 271,105 21,871 384,139
Research & Development 0 0 0 0 -
Other SG&A 52,441 866,820 271,105 21,871 384,139
Other Operating Expense 105,044 0 0 0 0
Unusual Expense 0 500,000 0 450,000 0
EBIT after Unusual Expense 0 (500,000) 0 (450,000) 0
Non Operating Income/Expense 0 0 0 0 0
Non-Operating Interest Income - - - - -
Equity in Affiliates (Pretax) - - - - 0
Interest Expense 1,967 103,015 170,087 177,033 153,653
Gross Interest Expense 1,967 103,015 170,087 177,033 153,653
Interest Capitalized 0 0 0 0 0
Pretax Income (564,808) (1.6M) (840,726) (736,744) (537,792)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic - - - - 0
Income Tax - Current Foreign - - - - 0
Income Tax - Deferred Domestic - - - - 0
Income Tax - Deferred Foreign - - - - 0
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (564,808) (1.6M) (840,726) (736,744) (537,792)
Minority Interest Expense 0 0 0 0 0
Net Income (564,808) (1.6M) (840,726) (736,744) (537,792)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (564,808) (1.6M) (840,726) (736,744) (537,792)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (564,808) (1.6M) (840,726) (736,744) (537,792)
EPS (Basic) (0.01) (0.02) (0.01) () ()
Basic Shares Outstanding 60M 83.34M 141.24M 173.21M 283.15M
EPS (Diluted) (0.01) (0.02) (0.01) () ()
Diluted Shares Outstanding 60M 83.34M 141.24M 441.39M 283.15M
EBITDA (562,841) (997,003) (670,639) (109,711) -
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.