Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Dragon Jade International Ltd.
Fiscal year is April-March. All values USD millions. 2010 2011 2012 2013 2014 5-year trend
Sales/Revenue 3,869 9,261 24,701 124,972 327,764
Cost of Goods Sold (COGS) incl. D&A - - - - 156,702
COGS excluding D&A - - - - 155,616
Depreciation & Amortization Expense 30 - - 554 1,086
Depreciation 30 0 0 554 1,086
Amortization of Intangibles 0 0 0 0 0
Gross Income - - - - 171,062
2010 2011 2012 2013 2014 5-year trend
SG&A Expense 50,244 30,106 31,772 333,368 1.1M
Research & Development - - - - -
Other SG&A 50,244 30,106 31,772 333,368 1.1M
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 0 0 0
EBIT after Unusual Expense 0 0 0 0 0
Non Operating Income/Expense 0 0 0 0 8,514
Non-Operating Interest Income 34 20 8 - -
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 0 0 0 0 -
Gross Interest Expense 0 0 0 0 -
Interest Capitalized 0 0 0 0 0
Pretax Income (46,371) (20,825) (7,063) (208,950) (922,111)
Income Tax 0 0 0 (25,853) 226,016
Income Tax - Current Domestic 0 0 0 - 226,016
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (46,371) (20,825) (7,063) (183,097) (1.15M)
Minority Interest Expense 0 0 0 (1,975) (7,008)
Net Income (46,371) (20,825) (7,063) (181,122) (1.14M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (46,371) (20,825) (7,063) (181,122) (1.14M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (46,371) (20,825) (7,063) (181,122) (1.14M)
EPS (Basic) () () () () (0.02)
Basic Shares Outstanding 30.41M 30.41M 30.41M 42.03M 50.41M
EPS (Diluted) () () () () (0.02)
Diluted Shares Outstanding 30.41M 30.41M 30.41M 42.03M 50.41M
EBITDA (46,375) (20,845) (7,071) (208,396) (929,539)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.