Merilus Inc. (MRHD) Financials Nov 13, 2014, 8:10

Merilus Inc. (MRHD) Financials Nov 13, 2014, 8:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Merilus Inc.


Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 0 0 450,000 143,513 17,000
Cost of Goods Sold (COGS) incl. D&A 0 0 305,634 111,728 0
COGS excluding D&A 0 0 305,634 111,728 0
Depreciation & Amortization Expense 0 0 0 0 0
Depreciation 0 0 0 0 0
Amortization of Intangibles 0 0 0 0 0
Gross Income 0 0 144,366 31,785 17,000
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 35,488 13,558 158,196 18,013 18,097
Research & Development 0 0 0 0 0
Other SG&A 35,488 13,558 158,196 18,013 18,097
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 0 0 0
EBIT after Unusual Expense 0 0 0 0 0
Non Operating Income/Expense 0 0 0 0 0
Non-Operating Interest Income - - - 0 0
Equity in Affiliates (Pretax) - - 0 - 0
Interest Expense 3,547 4,839 388 6,591 6,751
Gross Interest Expense 3,547 4,839 388 6,591 6,751
Interest Capitalized 0 0 0 0 0
Pretax Income (39,035) (18,397) (14,218) 7,181 (7,848)
Income Tax 0 0 0 0 100
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (39,035) (18,397) (14,218) 7,181 (7,948)
Minority Interest Expense 0 0 0 0 0
Net Income (39,035) (18,397) (14,218) 7,181 (7,948)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (39,035) (18,397) (14,218) 7,181 (7,948)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (39,035) (18,397) (14,218) 7,181 (7,948)
EPS (Basic) (0.02) (0.01) 0.00 0.00 ()
Basic Shares Outstanding 1.63M 1.77M 15.03M 18.52M 18.69M
EPS (Diluted) (0.02) (0.01) 0.00 0.00 ()
Diluted Shares Outstanding 1.63M 1.77M 15.03M 18.52M 18.69M
EBITDA (35,488) (13,558) (13,830) 13,772 (1,097)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.