BNK Petroleum Inc. (BNKPF) Financials Nov 14, 2014, 8:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for BNK Petroleum Inc.
Fiscal year is January-December. All values CAD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 9.91M - 21.94M 16.27M 11.72M
Cost of Goods Sold (COGS) incl. D&A 11.35M - 14.58M 14.51M 9.72M
COGS excluding D&A 4.12M - 7.98M 7.39M 4.78M
Depreciation & Amortization Expense 7.22M - 6.6M 7.12M 4.94M
Depreciation - - 6.6M 7.12M 4.94M
Amortization of Intangibles - - - 0 0
Gross Income (1.44M) - 7.37M 1.76M 2M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 8.43M - 13.67M 17.15M 15.09M
Research & Development - - - 0 0
Other SG&A 8.43M - 13.67M 17.15M 15.09M
Other Operating Expense - - 0 0 0
Unusual Expense 328,457 - (831,084) 1.85M 609,990
EBIT after Unusual Expense (328,457) - 831,084 (1.85M) (609,990)
Non Operating Income/Expense (585,064) - 7.1M 3.78M 8.77M
Non-Operating Interest Income 7,983 - 114,769 46,984 146,315
Equity in Affiliates (Pretax) - - - - -
Interest Expense 3.59M - 1.05M 1.36M 7.76M
Gross Interest Expense 3.59M - 1.05M 1.36M 7.76M
Interest Capitalized - - 0 0 0
Pretax Income (14.36M) - 697,517 (14.77M) (12.55M)
Income Tax 0 - 0 0 0
Income Tax - Current Domestic - - 0 0 0
Income Tax - Current Foreign - - 0 0 0
Income Tax - Deferred Domestic - - 0 0 0
Income Tax - Deferred Foreign - - 0 0 0
Income Tax Credits - - 0 0 0
Equity in Affiliates - - 0 (171,940) (7.76M)
Other After Tax Income (Expense) - - 0 0 0
Consolidated Net Income (14.36M) - 697,517 (14.94M) (20.31M)
Minority Interest Expense 0 - 0 0 0
Net Income (14.36M) - 697,517 (14.94M) (20.31M)
Extraordinaries & Discontinued Operations 0 - 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 - 0 0 0
Cumulative Effect - Accounting Chg - - 0 0 0
Discontinued Operations 0 - 0 0 0
Net Income After Extraordinaries (14.36M) - 697,517 (14.94M) (20.31M)
Preferred Dividends 0 - 0 0 0
Net Income Available to Common (14.36M) - 697,517 (14.94M) (20.31M)
EPS (Basic) (0.19) - 0.00 (0.10) (0.14)
Basic Shares Outstanding 76.19M - 144.13M 144.33M 144.45M
EPS (Diluted) (0.19) - 0.00 (0.10) (0.14)
Diluted Shares Outstanding 76.19M - 151.22M 144.33M 144.45M
EBITDA (2.64M) - 299,784 (8.27M) (8.15M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for BNK Petroleum Inc.
Fiscal year is January-December. All values CAD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 9.91M - 21.94M 16.27M 11.72M
Cost of Goods Sold (COGS) incl. D&A 11.35M - 14.58M 14.51M 9.72M
COGS excluding D&A 4.12M - 7.98M 7.39M 4.78M
Depreciation & Amortization Expense 7.22M - 6.6M 7.12M 4.94M
Depreciation - - 6.6M 7.12M 4.94M
Amortization of Intangibles - - - 0 0
Gross Income (1.44M) - 7.37M 1.76M 2M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 8.43M - 13.67M 17.15M 15.09M
Research & Development - - - 0 0
Other SG&A 8.43M - 13.67M 17.15M 15.09M
Other Operating Expense - - 0 0 0
Unusual Expense 328,457 - (831,084) 1.85M 609,990
EBIT after Unusual Expense (328,457) - 831,084 (1.85M) (609,990)
Non Operating Income/Expense (585,064) - 7.1M 3.78M 8.77M
Non-Operating Interest Income 7,983 - 114,769 46,984 146,315
Equity in Affiliates (Pretax) - - - - -
Interest Expense 3.59M - 1.05M 1.36M 7.76M
Gross Interest Expense 3.59M - 1.05M 1.36M 7.76M
Interest Capitalized - - 0 0 0
Pretax Income (14.36M) - 697,517 (14.77M) (12.55M)
Income Tax 0 - 0 0 0
Income Tax - Current Domestic - - 0 0 0
Income Tax - Current Foreign - - 0 0 0
Income Tax - Deferred Domestic - - 0 0 0
Income Tax - Deferred Foreign - - 0 0 0
Income Tax Credits - - 0 0 0
Equity in Affiliates - - 0 (171,940) (7.76M)
Other After Tax Income (Expense) - - 0 0 0
Consolidated Net Income (14.36M) - 697,517 (14.94M) (20.31M)
Minority Interest Expense 0 - 0 0 0
Net Income (14.36M) - 697,517 (14.94M) (20.31M)
Extraordinaries & Discontinued Operations 0 - 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 - 0 0 0
Cumulative Effect - Accounting Chg - - 0 0 0
Discontinued Operations 0 - 0 0 0
Net Income After Extraordinaries (14.36M) - 697,517 (14.94M) (20.31M)
Preferred Dividends 0 - 0 0 0
Net Income Available to Common (14.36M) - 697,517 (14.94M) (20.31M)
EPS (Basic) (0.19) - 0.00 (0.10) (0.14)
Basic Shares Outstanding 76.19M - 144.13M 144.33M 144.45M
EPS (Diluted) (0.19) - 0.00 (0.10) (0.14)
Diluted Shares Outstanding 76.19M - 151.22M 144.33M 144.45M
EBITDA (2.64M) - 299,784 (8.27M) (8.15M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
