Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Rapid Fire Marketing Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 47,500 62,917 53,968 31,148 21,834
Cost of Goods Sold (COGS) incl. D&A - - 27,652 33,546 7,525
COGS excluding D&A - - 1,145 33,546 7,525
Depreciation & Amortization Expense - 10,954 26,507 0 0
Depreciation - 10,954 26,507 0 0
Amortization of Intangibles - - 0 0 0
Gross Income - - 26,316 (2,398) 14,309
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 41,055 4.05M 1.22M 2.22M 835,986
Research & Development 0 0 0 335 110,175
Other SG&A 41,055 4.05M 1.22M 2.22M 725,811
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 0 328,842 424,741
EBIT after Unusual Expense 0 0 0 (328,842) (424,741)
Non Operating Income/Expense 0 0 0 (251,644) 0
Non-Operating Interest Income - - 1,626 4,012 14,591
Equity in Affiliates (Pretax) 0 0 0 - -
Interest Expense 0 0 0 0 674
Gross Interest Expense 0 0 0 0 674
Interest Capitalized 0 0 0 0 0
Pretax Income 6,445 (4M) (1.19M) (2.8M) (1.23M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 - -
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income 6,445 (4M) (1.19M) (2.8M) (1.23M)
Minority Interest Expense 0 0 0 0 0
Net Income 6,445 (4M) (1.19M) (2.8M) (1.23M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries 6,445 (4M) (1.19M) (2.8M) (1.23M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 6,445 (4M) (1.19M) (2.8M) (1.23M)
EPS (Basic) 0.00 (0.03) (0.01) () ()
Basic Shares Outstanding 11.43M 151.71M 151.71M 1.09B 2.17B
EPS (Diluted) 0.00 (0.03) (0.01) () ()
Diluted Shares Outstanding 11.43M 151.71M 151.71M 1.09B 2.17B
EBITDA - (3.99M) (1.17M) (2.23M) (821,677)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.