Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Bakken Resources Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 3,684 0 269,501 1.73M 3.99M
Cost of Goods Sold (COGS) incl. D&A 1,000 750 340,742 - -
COGS excluding D&A 0 0 259,800 - -
Depreciation & Amortization Expense 1,000 750 80,942 453,629 334,354
Depreciation 0 0 80,942 453,629 334,354
Amortization of Intangibles 1,000 750 0 - 0
Gross Income 2,684 (750) (71,241) - -
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 6,499 14,596 986,185 1.42M 726,937
Research & Development 0 0 0 - -
Other SG&A 6,499 14,596 986,185 1.42M 726,937
Other Operating Expense 23,188 65,880 0 0 0
Unusual Expense 0 7,667 0 23,042 857,489
EBIT after Unusual Expense 0 (7,667) 0 (23,042) (857,489)
Non Operating Income/Expense 0 0 0 505 0
Non-Operating Interest Income - 107 2,390 1,418 833
Equity in Affiliates (Pretax) 0 0 0 - 0
Interest Expense 33 8,909 93,364 228,142 19,288
Gross Interest Expense 33 8,909 93,364 228,142 19,288
Interest Capitalized 0 0 0 - 0
Pretax Income (27,036) (97,695) (1.15M) (399,403) 2.06M
Income Tax 0 0 0 0 513,747
Income Tax - Current Domestic 0 0 0 - 513,747
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (27,036) (97,695) (1.15M) (399,403) 1.54M
Minority Interest Expense 0 0 0 0 0
Net Income (27,036) (97,695) (1.15M) (399,403) 1.54M
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (27,036) (97,695) (1.15M) (399,403) 1.54M
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (27,036) (97,695) (1.15M) (399,403) 1.54M
EPS (Basic) () (0.01) (0.02) (0.01) 0.03
Basic Shares Outstanding 5.56M 10.43M 55.66M 56.93M 56.74M
EPS (Diluted) () (0.01) (0.02) (0.01) 0.03
Diluted Shares Outstanding 5.56M 10.43M 55.66M 56.93M 56.9M
EBITDA (26,003) (80,476) (976,484) 303,487 3.27M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.