Triton Emission Solutions Inc. (DSOX) Financials Nov 14, 2014, 8:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Triton Emission Solutions Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 56,240 50,379 41,699 4,549 320,628
Cost of Goods Sold (COGS) incl. D&A 0 0 0 203,645 294,548
COGS excluding D&A 0 0 0 0 0
Depreciation & Amortization Expense 0 0 0 203,645 294,548
Depreciation 0 0 0 0 0
Amortization of Intangibles - 0 0 203,645 294,548
Gross Income 56,240 50,379 41,699 (199,096) 26,080
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 129,273 93,594 138,328 414,659 1.39M
Research & Development - 0 0 0 24,800
Other SG&A 129,273 93,594 138,328 414,659 1.37M
Other Operating Expense 0 0 0 0 100,000
Unusual Expense 0 0 (35,683) 0 658,854
EBIT after Unusual Expense 0 0 35,683 0 (658,854)
Non Operating Income/Expense (125) 0 0 (70,833) 127,808
Non-Operating Interest Income 0 0 0 0 0
Equity in Affiliates (Pretax) 0 0 0 - 0
Interest Expense 0 706 4,054 93,212 193,685
Gross Interest Expense 0 706 4,054 93,212 193,685
Interest Capitalized 0 0 0 0 0
Pretax Income (73,158) (43,921) (65,000) (777,800) (2.19M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic - 0 0 - -
Income Tax - Current Foreign - 0 0 - -
Income Tax - Deferred Domestic - 0 0 - -
Income Tax - Deferred Foreign - 0 0 - -
Income Tax Credits - 0 0 - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (73,158) (43,921) (65,000) (777,800) (2.19M)
Minority Interest Expense 0 0 0 0 0
Net Income (73,158) (43,921) (65,000) (777,800) (2.19M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (73,158) (43,921) (65,000) (777,800) (2.19M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (73,158) (43,921) (65,000) (777,800) (2.19M)
EPS (Basic) () 0.00 0.00 (0.02) (0.02)
Basic Shares Outstanding 29.96M 29.96M 30.86M 33.02M 98.01M
EPS (Diluted) () 0.00 0.00 (0.02) (0.02)
Diluted Shares Outstanding 29.96M 29.96M 30.86M 33.02M 98.01M
EBITDA (73,033) (43,215) (96,629) (410,110) (1.17M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Triton Emission Solutions Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 56,240 50,379 41,699 4,549 320,628
Cost of Goods Sold (COGS) incl. D&A 0 0 0 203,645 294,548
COGS excluding D&A 0 0 0 0 0
Depreciation & Amortization Expense 0 0 0 203,645 294,548
Depreciation 0 0 0 0 0
Amortization of Intangibles - 0 0 203,645 294,548
Gross Income 56,240 50,379 41,699 (199,096) 26,080
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 129,273 93,594 138,328 414,659 1.39M
Research & Development - 0 0 0 24,800
Other SG&A 129,273 93,594 138,328 414,659 1.37M
Other Operating Expense 0 0 0 0 100,000
Unusual Expense 0 0 (35,683) 0 658,854
EBIT after Unusual Expense 0 0 35,683 0 (658,854)
Non Operating Income/Expense (125) 0 0 (70,833) 127,808
Non-Operating Interest Income 0 0 0 0 0
Equity in Affiliates (Pretax) 0 0 0 - 0
Interest Expense 0 706 4,054 93,212 193,685
Gross Interest Expense 0 706 4,054 93,212 193,685
Interest Capitalized 0 0 0 0 0
Pretax Income (73,158) (43,921) (65,000) (777,800) (2.19M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic - 0 0 - -
Income Tax - Current Foreign - 0 0 - -
Income Tax - Deferred Domestic - 0 0 - -
Income Tax - Deferred Foreign - 0 0 - -
Income Tax Credits - 0 0 - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (73,158) (43,921) (65,000) (777,800) (2.19M)
Minority Interest Expense 0 0 0 0 0
Net Income (73,158) (43,921) (65,000) (777,800) (2.19M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (73,158) (43,921) (65,000) (777,800) (2.19M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (73,158) (43,921) (65,000) (777,800) (2.19M)
EPS (Basic) () 0.00 0.00 (0.02) (0.02)
Basic Shares Outstanding 29.96M 29.96M 30.86M 33.02M 98.01M
EPS (Diluted) () 0.00 0.00 (0.02) (0.02)
Diluted Shares Outstanding 29.96M 29.96M 30.86M 33.02M 98.01M
EBITDA (73,033) (43,215) (96,629) (410,110) (1.17M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
