Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Auri Inc.
Fiscal year is January-December. All values USD millions. 2006 2007 2008 2009 2010 5-year trend
Sales/Revenue 258,193 0 0 0 0
Cost of Goods Sold (COGS) incl. D&A 273,075 6,178 1,294 0 0
COGS excluding D&A 267,210 0 0 0 0
Depreciation & Amortization Expense 5,865 6,178 1,294 0 0
Depreciation 5,865 6,178 1,294 0 0
Amortization of Intangibles - - 0 - 0
Gross Income (14,882) (6,178) (1,294) 0 0
2006 2007 2008 2009 2010 5-year trend
SG&A Expense 2.4M 65,015 4,750 2.98M 12,538
Research & Development 10,053 0 0 0 0
Other SG&A 2.39M 65,015 4,750 2.98M 12,538
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 (120,000) 0 0 0
EBIT after Unusual Expense 0 120,000 0 0 0
Non Operating Income/Expense 227,074 0 0 0 0
Non-Operating Interest Income - - - - -
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 584,868 125,861 125,861 92,931 0
Gross Interest Expense 584,868 125,861 125,861 92,931 0
Interest Capitalized - - 0 0 0
Pretax Income (2.77M) (77,054) (131,905) (3.07M) (12,538)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 0 0
Income Tax - Current Foreign 0 0 0 0 0
Income Tax - Deferred Domestic 0 0 0 0 0
Income Tax - Deferred Foreign 0 0 0 0 0
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (2.77M) (77,054) (131,905) (3.07M) (12,538)
Minority Interest Expense 0 0 0 0 0
Net Income (2.77M) (77,054) (131,905) (3.07M) (12,538)
Extraordinaries & Discontinued Operations 0 0 0 0 (45,800)
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg - - - - 0
Discontinued Operations 0 0 0 0 (45,800)
Net Income After Extraordinaries (2.77M) (77,054) (131,905) (3.07M) (58,338)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (2.77M) (77,054) (131,905) (3.07M) (12,538)
EPS (Basic) (4.00) (0.73) (1.24) (0.05) 0.00
Basic Shares Outstanding 730,361 105,989 105,989 58.63M 93.55M
EPS (Diluted) (4.00) (0.73) (1.24) (0.05) 0.00
Diluted Shares Outstanding 730,361 105,989 105,989 58.63M 93.55M
EBITDA (2.41M) (65,015) (4,750) (2.98M) (12,538)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.