Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Island Breeze International Inc.
Fiscal year is January-December. All values USD millions. 2007 2008 2009 2010 2011 5-year trend
Sales/Revenue 0 0 0 0 0
Cost of Goods Sold (COGS) incl. D&A 0 3,353 2,660 2,364 2,477
COGS excluding D&A 0 0 0 0 0
Depreciation & Amortization Expense 0 3,353 2,660 2,364 2,477
Depreciation 0 3,353 2,660 2,364 2,477
Amortization of Intangibles 0 0 0 0 0
Gross Income 0 (3,353) (2,660) (2,364) (2,477)
2007 2008 2009 2010 2011 5-year trend
SG&A Expense 535 616,251 1.59M 1.6M 940,176
Research & Development 0 0 0 0 -
Other SG&A 535 616,251 1.59M 1.6M 940,176
Other Operating Expense 5,220 0 0 0 0
Unusual Expense 0 0 0 4.22M 8,592
EBIT after Unusual Expense 0 0 0 (4.22M) (8,592)
Non Operating Income/Expense 0 0 0 (718,110) 0
Non-Operating Interest Income 0 1,193 4 90 4
Equity in Affiliates (Pretax) - - - 0 0
Interest Expense - - 28,485 85,482 184,498
Gross Interest Expense - - 28,485 85,482 184,498
Interest Capitalized 0 0 0 0 0
Pretax Income (5,755) (618,411) (1.62M) (6.63M) (1.14M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 0 0
Income Tax - Current Foreign 0 0 0 0 0
Income Tax - Deferred Domestic 0 0 0 0 0
Income Tax - Deferred Foreign 0 0 0 0 0
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) - - - - -
Consolidated Net Income (5,755) (618,411) (1.62M) (6.63M) (1.14M)
Minority Interest Expense 0 0 0 0 0
Net Income (5,755) (618,411) (1.62M) (6.63M) (1.14M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg - - - 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (5,755) (618,411) (1.62M) (6.63M) (1.14M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (5,755) (618,411) (1.62M) (6.63M) (1.14M)
EPS (Basic) - (0.02) (0.05) (0.16) (0.03)
Basic Shares Outstanding - 30M 35.79M 41.56M 42.94M
EPS (Diluted) - (0.02) (0.05) (0.16) (0.03)
Diluted Shares Outstanding - 30M 35.79M 41.56M 42.94M
EBITDA (5,755) (616,251) (1.59M) (1.6M) (940,176)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.