Vaporin Inc. (VAPO) Financials Nov 14, 2014, 1:55 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Vaporin Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 0 0 20,000 0 0
Cost of Goods Sold (COGS) incl. D&A - - 0 1.41M 1.28M
COGS excluding D&A - - 0 1.41M 1.27M
Depreciation & Amortization Expense - - 0 0 2,418
Depreciation 0 0 0 0 2,418
Amortization of Intangibles 0 0 0 0 0
Gross Income - - 20,000 (1.41M) (1.28M)
2009 2010 2011 2012 2013 5-year trend
SG&A Expense - 11,521 142,259 2.23M 1.85M
Research & Development 0 0 0 - -
Other SG&A 0 11,521 142,259 2.23M 1.85M
Other Operating Expense - 645 0 2.26M 0
Unusual Expense 0 0 0 2.4M (889,200)
EBIT after Unusual Expense 0 0 0 (2.4M) 889,200
Non Operating Income/Expense 0 0 0 0 (310,375)
Non-Operating Interest Income - - - - 1,750
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 0 0 0 11,556 102,181
Gross Interest Expense 0 0 0 11,556 102,181
Interest Capitalized 0 0 0 0 0
Pretax Income 0 (12,166) (122,259) (8.31M) (2.65M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 0 0
Income Tax - Current Foreign 0 0 0 0 0
Income Tax - Deferred Domestic 0 0 0 0 0
Income Tax - Deferred Foreign 0 0 0 0 0
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income 0 (12,166) (122,259) (8.31M) (2.65M)
Minority Interest Expense 0 0 0 0 0
Net Income 0 (12,166) (122,259) (8.31M) (2.65M)
Extraordinaries & Discontinued Operations 0 0 0 0 (536,839)
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 (536,839)
Net Income After Extraordinaries 0 (12,166) (122,259) (8.31M) (3.18M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 0 (12,166) (122,259) (8.31M) (2.65M)
EPS (Basic) 0.00 0.00 () (0.16) (0.04)
Basic Shares Outstanding 38.03M 57.64M 72.43M 51.5M 79.64M
EPS (Diluted) 0.00 0.00 () (0.16) (0.04)
Diluted Shares Outstanding 38.03M 57.64M 72.43M 51.5M 79.64M
EBITDA 0 (12,166) (122,259) (5.9M) (3.12M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Vaporin Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 0 0 20,000 0 0
Cost of Goods Sold (COGS) incl. D&A - - 0 1.41M 1.28M
COGS excluding D&A - - 0 1.41M 1.27M
Depreciation & Amortization Expense - - 0 0 2,418
Depreciation 0 0 0 0 2,418
Amortization of Intangibles 0 0 0 0 0
Gross Income - - 20,000 (1.41M) (1.28M)
2009 2010 2011 2012 2013 5-year trend
SG&A Expense - 11,521 142,259 2.23M 1.85M
Research & Development 0 0 0 - -
Other SG&A 0 11,521 142,259 2.23M 1.85M
Other Operating Expense - 645 0 2.26M 0
Unusual Expense 0 0 0 2.4M (889,200)
EBIT after Unusual Expense 0 0 0 (2.4M) 889,200
Non Operating Income/Expense 0 0 0 0 (310,375)
Non-Operating Interest Income - - - - 1,750
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 0 0 0 11,556 102,181
Gross Interest Expense 0 0 0 11,556 102,181
Interest Capitalized 0 0 0 0 0
Pretax Income 0 (12,166) (122,259) (8.31M) (2.65M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 0 0
Income Tax - Current Foreign 0 0 0 0 0
Income Tax - Deferred Domestic 0 0 0 0 0
Income Tax - Deferred Foreign 0 0 0 0 0
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income 0 (12,166) (122,259) (8.31M) (2.65M)
Minority Interest Expense 0 0 0 0 0
Net Income 0 (12,166) (122,259) (8.31M) (2.65M)
Extraordinaries & Discontinued Operations 0 0 0 0 (536,839)
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 (536,839)
Net Income After Extraordinaries 0 (12,166) (122,259) (8.31M) (3.18M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 0 (12,166) (122,259) (8.31M) (2.65M)
EPS (Basic) 0.00 0.00 () (0.16) (0.04)
Basic Shares Outstanding 38.03M 57.64M 72.43M 51.5M 79.64M
EPS (Diluted) 0.00 0.00 () (0.16) (0.04)
Diluted Shares Outstanding 38.03M 57.64M 72.43M 51.5M 79.64M
EBITDA 0 (12,166) (122,259) (5.9M) (3.12M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
