Nanosphere Inc. (NSPH) Financials Nov 14, 2014, 4:00 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Nanosphere Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 2.21M 2.03M 2.53M 5.08M 10M
Cost of Goods Sold (COGS) incl. D&A 4.95M 5.44M 4.49M 3.54M 6.42M
COGS excluding D&A 1.88M 2.1M 1.82M 1.04M 4.39M
Depreciation & Amortization Expense 3.07M 3.34M 2.67M 2.5M 2.03M
Depreciation 2.77M 2.84M 2.47M 2.2M 1.73M
Amortization of Intangibles 294,915 500,000 200,000 300,000 300,000
Gross Income (2.73M) (3.41M) (1.95M) 1.54M 3.58M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 30.31M 31.89M 33.5M 34.44M 37.31M
Research & Development 18.61M 18.82M 20.01M 17.55M 18.57M
Other SG&A 11.7M 13.06M 13.49M 16.89M 18.73M
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 6.1M 0 0 0
EBIT after Unusual Expense 0 (6.1M) 0 0 0
Non Operating Income/Expense (4,207) 982,000 (13,000) (8,000) (5,000)
Non-Operating Interest Income 354,071 79,000 48,000 54,000 22,000
Equity in Affiliates (Pretax) 0 0 0 - 0
Interest Expense 1.26M 274,000 0 13,000 943,000
Gross Interest Expense 1.26M 274,000 0 13,000 943,000
Interest Capitalized 0 0 0 0 0
Pretax Income (33.95M) (40.61M) (35.42M) (32.87M) (34.65M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (33.95M) (40.61M) (35.42M) (32.87M) (34.65M)
Minority Interest Expense 0 0 0 0 0
Net Income (33.95M) (40.61M) (35.42M) (32.87M) (34.65M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (33.95M) (40.61M) (35.42M) (32.87M) (34.65M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (33.95M) (40.61M) (35.42M) (32.87M) (34.65M)
EPS (Basic) (1.46) (1.46) (0.94) (0.67) (0.56)
Basic Shares Outstanding 23.3M 27.76M 37.8M 49.19M 62.13M
EPS (Diluted) (1.46) (1.46) (0.94) (0.67) (0.56)
Diluted Shares Outstanding 23.3M 27.76M 37.8M 49.19M 62.13M
EBITDA (29.97M) (31.96M) (32.79M) (30.4M) (31.69M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Nanosphere Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 2.21M 2.03M 2.53M 5.08M 10M
Cost of Goods Sold (COGS) incl. D&A 4.95M 5.44M 4.49M 3.54M 6.42M
COGS excluding D&A 1.88M 2.1M 1.82M 1.04M 4.39M
Depreciation & Amortization Expense 3.07M 3.34M 2.67M 2.5M 2.03M
Depreciation 2.77M 2.84M 2.47M 2.2M 1.73M
Amortization of Intangibles 294,915 500,000 200,000 300,000 300,000
Gross Income (2.73M) (3.41M) (1.95M) 1.54M 3.58M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 30.31M 31.89M 33.5M 34.44M 37.31M
Research & Development 18.61M 18.82M 20.01M 17.55M 18.57M
Other SG&A 11.7M 13.06M 13.49M 16.89M 18.73M
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 6.1M 0 0 0
EBIT after Unusual Expense 0 (6.1M) 0 0 0
Non Operating Income/Expense (4,207) 982,000 (13,000) (8,000) (5,000)
Non-Operating Interest Income 354,071 79,000 48,000 54,000 22,000
Equity in Affiliates (Pretax) 0 0 0 - 0
Interest Expense 1.26M 274,000 0 13,000 943,000
Gross Interest Expense 1.26M 274,000 0 13,000 943,000
Interest Capitalized 0 0 0 0 0
Pretax Income (33.95M) (40.61M) (35.42M) (32.87M) (34.65M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (33.95M) (40.61M) (35.42M) (32.87M) (34.65M)
Minority Interest Expense 0 0 0 0 0
Net Income (33.95M) (40.61M) (35.42M) (32.87M) (34.65M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (33.95M) (40.61M) (35.42M) (32.87M) (34.65M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (33.95M) (40.61M) (35.42M) (32.87M) (34.65M)
EPS (Basic) (1.46) (1.46) (0.94) (0.67) (0.56)
Basic Shares Outstanding 23.3M 27.76M 37.8M 49.19M 62.13M
EPS (Diluted) (1.46) (1.46) (0.94) (0.67) (0.56)
Diluted Shares Outstanding 23.3M 27.76M 37.8M 49.19M 62.13M
EBITDA (29.97M) (31.96M) (32.79M) (30.4M) (31.69M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
