Sterling Bancorp Announces Results for the Fourth Fiscal

New Post Public Reply Private Reply Replies (0) Message Board
News Desk 2018
Sterling Bancorp Announces Results for the Fourth Fiscal Quarter and Fiscal Year Ended September 30, 2014

MONTEBELLO, NY --(Marketwired - October 27, 2014) - Sterling Bancorp ( NYSE : STL )

Key Highlights for the Fourth Fiscal Quarter 2014 ▪  Total revenue 2 reached $71.9 million. ▪  Tax equivalent net interest margin was 3.77%, compared to 3.84% in the linked quarter and 3.23% in the fourth quarter of fiscal 2013. ▪  Total non-interest income excluding securities gains was $12.3 million, which represented 17.0% of total revenue 2 . ▪  Core total revenue 1 grew 1.7% versus a decrease in core non-interest expense of 3.7% from the linked quarter. ▪  Core operating efficiency ratio 1 was 54.7%. ▪  Annualized commercial loans grew 17.9% over linked quarter. ▪  Core return on average tangible assets 1 was 1.06%, compared to 0.95% in the linked quarter and 0.53% in the fourth quarter of fiscal 2013. ▪  Core return on average tangible equity 1 was 13.8%, compared to 12.4% in the linked quarter and 6.4% in the fourth quarter of fiscal 2013.

Sterling Bancorp ( NYSE : STL ) , the parent company of Sterling National Bank, today announced results for the quarter and fiscal year ended September 30, 2014.  Net income for the quarter was $16.3 million, or $0.19 per diluted share, compared to net income of $5.3 million, or $0.12 per diluted share, for the same quarter last year and net income of $15.0 million, or $0.18 per diluted share, for the linked quarter ended June 30, 2014. For the fiscal year ended September 30, 2014, net income was $27.7 million, or $0.34 per diluted share, compared to net income of $25.3 million, or $0.58 per diluted share, for the fiscal year ended September 30, 2013.

President's Comments Jack Kopnisky, President and CEO, commented: "This has been a year of transformation for Sterling Bancorp, as our successful acquisition of legacy Sterling Bancorp by legacy Provident New York Bancorp in October 2013 has significantly accelerated our strategy of building a high performance regional bank that delivers superior service to our small and middle market commercial clients and consumers. This is evidenced by our strong results in the fourth quarter and full year. We are now a larger, more profitable and more diversified company with over $7.3 billion in assets, $4.8 billion in total loans and $5.3 billion in deposits as of September 30, 2014."

1. Core measures are defined in the Non-GAAP tables beginning on page 10. 2. Total revenue is equal to net interest income plus non-interest income excluding securities gains and losses.

"Core net income for the quarter was $18.2 million and core earnings per diluted share were $0.22, increasing over both the linked and comparable last year quarters. Our core return on average tangible assets was 1.06% and core return on average tangible equity was 13.8%. This compares to 0.53% and 6.4%, respectively, for the same quarter a year ago. 

"For the fiscal year ended September 30, 2014, our core net income was $57.8 million and core earnings per diluted share were $0.72. This represented an increase of 157.1% and 41.2%, respectively, over the prior year. Our core return on average tangible assets was 0.91% and core return on average tangible equity was 11.8%. Both metrics are on track to achieve our long-term profitability goals.

"On a linked quarter basis, our core total revenue grew 1.7% while core non-interest expense decreased by 3.7%. We continue to realize the anticipated revenue and expense benefits of the merger with legacy Sterling Bancorp and the consolidation of our financial centers and other locations. For the quarter, our core operating efficiency ratio was 54.7%, which compares to 57.8% in the linked quarter and 64.7% in the same quarter last year. For the fiscal year, our core operating efficiency ratio was 59.4% which represented an improvement of over 400 basis points relative to fiscal 2013.

"We continue to experience strong loan growth across multiple asset classes. As of September 30, 2014, total loans were $4.8 billion, which represented annualized growth of 17.7% over the prior quarter end and 17.5% since the completion of the legacy Sterling Bancorp merger. During the quarter, our commercial loan balances grew by $166.5 million to $3.9 billion, which represented annualized growth of 17.9% over the prior quarter end. 

"As of September 30, 2014, our total deposits were $5.3 billion, which represented an increase of $196.2 million over the linked quarter. Our retail, commercial and municipal transaction, money market and savings accounts were $4.8 billion, which represented 90.2% of our total deposit balances. We continue to focus on growing our transaction deposits. During the quarter, commercial and consumer transaction deposits increased by $68.9 million, which represented annualized growth of 13.2% over the linked quarter. 

"We continue to focus on diversifying and improving our revenue mix. Non-interest income excluding securities gains was $12.3 million for the quarter, which represented approximately 17.0% of total revenue. We have a significant opportunity to grow our specialty lending businesses, which we anticipate will allow us to grow fee income and increase the proportion of fee income to total revenue to greater than 20% over time. 

"Net charge-offs against the allowance for loan losses for the quarter ended September 30, 2014 were $1.1 million, compared to $1.6 million in the prior quarter. The allowance for loan losses to total loans was 0.85%. As a result of purchase accounting, a substantial portion of the loans acquired in prior merger transactions are not subject to the allowance for loan losses. The ratio of allowance for loan losses to non-performing loans continues to strengthen and increased from 64.0% at June 30, 2014 to 79.7% at September 30, 2014.

"Our capital position remains strong. At September 30, 2014, our tangible equity to tangible assets ratio was 7.63% and our Tier 1 leverage ratio was 8.12%. At Sterling National Bank, our Tier 1 leverage ratio was 9.34%. We have ample capital and liquidity to support our organic growth and execute our strategy. Lastly, I am pleased to announce our Board of Directors has declared a dividend on our common stock of $0.07 per share payable on November 17, 2014 to our holders as of the record date of November 6, 2014."

Reconciliation of Core to GAAP Results Results for the fourth fiscal quarter of 2014 were impacted by pre-tax charges of $2.6 million, which are listed below. Excluding the impact of these items, net income was $18.2 million, or $0.22 per diluted share. The pre-tax charges were the following:

  • Costs associated with the banking systems conversion of $888 thousand. The charges were recognized as other non-interest expense.
  • A charge to exit certain financial center locations of $215 thousand, which was recognized in other non-interest expense.
  • Amortization of non-compete intangible assets of $1.5 million.

Results for the fiscal year ended September 30, 2014 were impacted by merger-related expenses associated with the legacy Sterling Bancorp merger transaction, and charges for asset write-downs, the settlement of benefit plan obligations, costs associated with the banking systems conversion and other charges. In total, merger-related expenses, amortization of non-compete intangible assets, and other charges were $45.6 million for the fiscal year ended September 30, 2014. Partially offsetting these charges were the gain on sale of a financial center and gain from the redemption of subordinated debentures that totaled $1.6 million. Excluding the impact of these items, net income for the fiscal year ended September 30, 2014 was $57.8 million, or $0.72 per diluted share. 

See the reconciliation of the Company's non-GAAP financial measures included in this press release beginning on page 10. Non-GAAP financial measures include references to the terms "core" or "excluding".

Net Interest Income and Margin  Fourth quarter fiscal 2014 compared with fourth quarter fiscal 2013 Net interest income was $59.6 million, up $31.5 million compared to the fourth quarter of fiscal 2013. This was mainly the result of higher average loans and investment securities balances and an increase in net interest margin due to the merger transaction with legacy Sterling Bancorp. The tax-equivalent yield on investments increased 43 basis points and yield on loans increased 13 basis points. Yield on loans included $1.7 million in accretion of the fair value discount associated with the loans acquired from Gotham and legacy Sterling Bancorp. The cost of total deposits was 19 basis points and the cost of borrowings was 1.88%. The net interest margin on a tax-equivalent basis was 3.77% compared to 3.23% for the same period a year ago. 

Fourth quarter fiscal 2014 compared with linked quarter ended June 30, 2014 Net interest income increased $1.2 million compared to the linked quarter ended June 30, 2014. The increase in net interest income was mainly due to a $264.4 million increase in the average balance of loans outstanding compared to the linked quarter. Partially offsetting this increase was a decline in the yield on loans, which was 4.83% for the fourth quarter compared to 5.04% for the linked quarter. The decline was due to a decrease in the accretion of the fair value discount associated with loans acquired from Gotham and legacy Sterling Bancorp of $1.3 million and a decrease in prepayment fees on commercial loans of $418 thousand. The tax-equivalent yield on interest earning assets was 4.24% compared to 4.30% in the linked quarter. Tax-equivalent net interest margin was 3.77% compared to 3.84% in the linked quarter.

Non-interest Income Fourth quarter fiscal 2014 compared with fourth quarter fiscal 2013 Excluding net gains on sale of securities, non-interest income increased $7.5 million to $12.3 million during for the fourth quarter of fiscal 2014 compared to the last year quarter. The increase was mainly due to an increase in fees associated with service charges on deposits, fees generated in the factoring and payroll finance businesses and gain on sale income in mortgage banking. The Company realized a net gain on sale of securities of $33 thousand for the fourth quarter of fiscal 2014 compared to a net gain on sale of securities of $1.8 million in the comparable last year quarter.

Fourth quarter fiscal 2014 compared with linked quarter ended June 30, 2014 Excluding net gains on sale of securities, non-interest income decreased $26 thousand to $12.3 million during the fourth fiscal quarter of 2014. The decline was mainly due to a decrease in wealth management fees, service charges on deposits and other loan fees which totaled $440 thousand. These declines were partially offset by an increase of $233 thousand in mortgage banking income and an increase of $201 thousand in factoring and payroll finance fees. The Company realized a net gain on sale of securities of $1.2 million in the linked quarter ended June 30, 2014.

Non-interest Expense Fourth quarter fiscal 2014 compared with fourth quarter fiscal 2013 Non-interest expense increased $20.4 million relative to the fourth quarter of fiscal 2013 to $43.8 million, principally the result of increased compensation and benefits expense, occupancy and office operations expense, and other expenses due to the legacy Sterling Bancorp merger transaction. Other expenses for the 2014 fourth fiscal quarter included the costs of the banking systems conversion of $888 thousand, a charge to exit certain financial center locations of $215 thousand, and the amortization of non-compete agreements of approximately $1.5 million. The costs associated with the banking systems conversion mainly consisted of consulting fees and personnel training costs incurred in connection with the integration of the legacy Provident Bank and legacy Sterling National Bank technology systems.

Fourth quarter fiscal 2014 compared with linked quarter ended June 30, 2014 Non-interest expense decreased $1.1 million compared to the linked quarter, mainly due to a decrease of $1.3 million in compensation and benefits expense and a decrease of $1.2 million in other expenses; this was partially offset by an increase in OREO expense of $1.1 million, as the linked quarter included the gain on sale of a closed financial center location. Other expenses in the linked quarter included a charge to exit certain financial center locations of $571 thousand and a charge related to the core banking systems conversion of $1.8 million. Included in the charge related to the banking systems conversion was a $1.2 million early termination fee paid to our current service provider. Other expense also included a gain on the redemption of subordinated debentures of $712 thousand in the linked quarter.

Income Taxes In the fourth quarter of fiscal 2014, the Company recorded income taxes at a rate of 28.3% compared to an effective tax rate of 28.7% in the linked quarter and 38.3% for the comparable quarter in fiscal 2013. The tax rate for the fourth quarter of 2013 was impacted by a portion of merger-related costs that were non-deductible.

Key Balance Sheet Highlights at September 30, 2014

  • Total assets were $7.3 billion. 
  • Total loans, including loans held for sale, were $4.8 billion.
  • Commercial and industrial loans represented 43.6%, commercial real estate loans represented 38.2%, consumer and residential mortgage loans represented 16.3%, and acquisition, development and construction loans represented 1.9% of the total loan portfolio.
  • Commercial loan growth, which includes commercial and industrial loans, commercial real estate loans and specialty lending businesses was $166.5 million for the quarter ended September 30, 2014, and represented annualized growth of 17.9% over the prior quarter.
  • Securities, excluding FHLB and FRB stock, were $1.7 billion and represented 23.0% of total assets.
  • Total deposits were $5.3 billion.
  • Transaction, money market and savings deposits (including municipal deposits) were $4.8 billion and represented 90.2% of total deposits.
  • The allowance for loan losses was $40.6 million and represented 0.85% of total loans. Loans acquired in prior merger transactions were recorded at fair value at the acquisition date; a significant portion of these loans continue to carry no allowance for loan losses. 
  • Tangible book value per share was $6.30.

Credit Quality Non-performing loans decreased $5.8 million to $51.0 million, or 1.07% of total loans at September 30, 2014 compared to $56.8 million, or 1.25% of total loans at June 30, 2014. Net charge-offs for the 2014 fourth fiscal quarter that were charged to the allowance for loan losses were $1.1 million compared to $1.6 million in the linked quarter. The allowance for loan losses at September 30, 2014 was $40.6 million, which represented 79.7% of non-performing loans and 0.85% of our total loan portfolio compared to $36.4 million, 64.0% and 0.80%, respectively, as of June 30, 2014. The increase in the balance of the allowance for loan losses was mainly related to the higher balance of loans outstanding at September 30, 2014.

Capital The Company's stockholders' equity was $961.1 million at September 30, 2014, an increase of $478.3 million relative to September 30, 2013. The increase in stockholders' equity was mainly the result of the legacy Sterling Bancorp merger transaction, which increased capital by $457.8 million. Other contributors to the change in capital included fiscal year net income of $27.7 million, an decrease in other comprehensive income of $3.9 million and items related to stock-based compensation of $5.6 million. These increases were partially offset by dividends of $17.7 million declared in fiscal 2014.

Tangible book value per share decreased from $7.08 at September 30, 2013 to $6.30 at September 30, 2014. Total goodwill and other intangible assets were $434.2 million at September 30, 2014, an increase of $265.2 million over September 30, 2013. For the quarter ended September 30, 2014, basic and diluted weighted average common shares outstanding increased to 83.6 million and 83.9 million, respectively, compared to 43.7 million basic shares and 43.9 million diluted shares, respectively, for the quarter ended September 30, 2013. The increase in weighted average basic and diluted shares is mainly the result of the issuance of 39.1 million shares of common stock on October 31, 2013 in connection with the legacy Sterling Bancorp merger transaction. Total shares outstanding at September 30, 2014 were approximately 83.6 million.

Consolidated tangible equity to tangible assets was 7.63% at September 30, 2014 and the Company's Tier 1 leverage ratio was 8.12%. Sterling National Bank remained well capitalized at September 30, 2014 with an a Tier 1 leverage ratio of 9.34%. 

Sterling Bancorp will host a teleconference and webcast on Tuesday, October 28, 2014 at 10:30 AM EDT to discuss the Company's results. Interested parties are invited to listen to the webcast and view accompanying slides on the Company's website at  www.sterlingbancorp.com . Analysts are invited to listen by dialing (855) 877-0343, Conference ID #12430370. A replay of the teleconference can be accessed through the Company's website.

About Sterling Bancorp Sterling Bancorp, of which the principal subsidiary is Sterling National Bank, specializes in the delivery of service and solutions to business owners, their families and consumers within the communities we serve through teams of dedicated and experienced relationship managers. Sterling National Bank offers a complete line of commercial, business, and consumer banking products and services. For more information, visit the Sterling Bancorp website at www.sterlingbancorp.com .

CAUTION CONCERNING FORWARD-LOOKING STATEMENTS This release may contain "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements may concern Sterling Bancorp's current expectations about its future results, plans, operations and prospects and involve certain risks, including the following: fully realizing cost savings and other benefits; inflation; the effects of, and changes in, trade; changes in asset quality and credit risk; introduction, withdrawal, success and timing of business initiatives; capital management activities; customer disintermediation; and the success of Sterling Bancorp in managing those risks. Other factors that could cause Sterling Bancorp's actual results to differ from those indicated in forward-looking statements are included in the "Risk Factors" section of Sterling Bancorp's filings with the Securities and Exchange Commission. The forward-looking statements speak only as of the date they are made and we undertake no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date on which such statements were made.

Financial information contained in this release should be considered to be an estimate pending the filing with the Securities and Exchange Commission of the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2014. While the Company is not aware of any need to revise the results disclosed in this release, accounting literature may require information received by management between the date of this release and the filing of the Form 10-K to be reflected in the results of the fiscal period, even though the new information was received by management subsequent to the date of this release.

                   
    9/30/2014     9/30/2013     6/30/2014  
Assets:                        
Cash and due from banks   $ 177,619     $ 113,090     $ 216,509  
Investment securities     1,689,888       1,208,392       1,730,980  
Loans held for sale     17,846       1,011       20,217  
Loans:                        
  Residential mortgage     570,431       400,009       528,176  
  Commercial real estate     1,817,576       1,277,037       1,721,522  
  Commercial and industrial     2,076,474       439,787       2,006,008  
  Acquisition, development and construction     92,149       102,494       102,090  
  Consumer     203,808       193,571       200,828  
    Total loans, gross     4,760,438       2,412,898       4,558,624  
  Allowance for loan losses     (40,612 )     (28,877 )     (36,350 )
    Total loans, net     4,719,826       2,384,021       4,522,274  
Federal Home Loan Bank ("FHLB") and Federal Reserve Bank Stock, at cost     66,085       24,312       74,078  
Accrued interest receivable     19,667       11,698       16,569  
Premises and equipment, net     43,286       36,520       48,286  
Goodwill     388,926       163,117       387,325  
Other intangibles     45,278       5,891       47,860  
Bank owned life insurance     119,486       60,914       118,689  
Other real estate owned     7,580       6,022       5,017  
Other assets     41,900       34,184       62,925  
    Total assets   $ 7,337,387     $ 4,049,172     $ 7,250,729  
Liabilities:                        
Deposits   $ 5,298,654     $ 2,962,294     $ 5,102,457  
FHLB borrowings     795,028       462,953       939,868  
Other borrowings     45,639       -       23,601  
Senior notes     98,402       98,033       98,308  
Mortgage escrow funds     4,494       12,646       3,980  
Other liabilities     134,032       30,380       129,082  
    Total liabilities     6,376,249       3,566,306       6,297,296  
Stockholders' equity     961,138       482,866       953,433  
    Total liabilities and stockholders' equity   $ 7,337,387     $ 4,049,172     $ 7,250,729  
                         
Shares of common stock outstanding at period end     83,628,267       44,351,046       83,600,529  
Book value per share   $ 11.49     $ 10.89     $ 11.40  
Tangible book value per share     6.30       7.08       6.20  
         
         
    For the Quarter Ended   For the Fiscal Year Ended
    9/30/2014   6/30/2014   9/30/2013   9/30/2014   9/30/2013
Interest and dividend income:  
  Loans and loan fees   $ 55,793   $ 54,189   $ 27,723   $ 202,982   $ 107,810
  Securities taxable     7,587     8,005     4,748     30,067     17,509
  Securities non-taxable     2,866     2,751     1,235     10,453     5,682
  Other earning assets     863     816     197     3,404     1,060
  Total interest income     67,109     65,761     33,903     246,906     132,061
Interest expense:                              
  Deposits     2,421     2,319     1,051     8,964     5,923
  Borrowings     5,055     4,991     4,744     19,954     13,971
Total interest expense     7,476     7,310     5,795     28,918     19,894
Net interest income     59,633     58,451     28,108     217,988     112,167
Provision for loan losses     5,350     5,950     2,700     19,100     12,150
Net interest income after provision for loan losses     54,283     52,501     25,408     198,888     100,017
Non-interest income:                              
  Accounts receivable / factoring commissions and other fees     3,814     3,613     -     13,146     -
  Mortgage banking income     2,160     1,927     297     8,086     1,979
  Deposit fees and service charges     3,850     3,897     2,835     15,595     10,964
  Net gain on sale of securities     33     1,193     1,801     641     7,391
  Bank owned life insurance     791     820     502     3,080     1,998
  Investment management fees     446     681     673     2,209     2,413
  Other     1,192     1,340     492     4,613     2,947
Total non-interest income     12,286     13,471     6,600     47,370     27,692
Non-interest expense:                              
  Compensation and benefits     22,110     23,381     12,409     94,310     47,833
  Stock-based compensation plans     1,006     780     513     3,703     2,239
  Occupancy and office operations     7,148     6,992     3,766     27,726     14,953
  Amortization of intangible assets     2,511     2,511     310     9,408     1,296
  FDIC insurance and regulatory assessments     1,619     1,795     664     6,146     3,010
  Other real estate owned, net (income) expense     214     (881 )   390     (237 )   1,562
  Merger-related expenses     -     -     714     9,455     2,772
  Other     9,172     10,326     4,601     57,917     17,376
Total non-interest expense     43,780     44,904     23,367     208,428     91,041
Income before income tax expense     22,789     21,068     8,641     37,830     36,668
Income tax expense     6,452     6,057     3,312     10,152     11,414
Net income   $ 16,337   $ 15,011   $ 5,329   $ 27,678   $ 25,254
Weighted average common shares:                              
  Basic     83,610,943     83,580,050     43,742,903     80,268,970     43,734,425
  Diluted     83,883,461     83,806,135     43,859,834     80,534,043     43,783,053
Earnings per common share:                              
  Basic earnings per share   $ 0.20   $ 0.18   $ 0.12   $ 0.34   $ 0.58
  Diluted earnings per share     0.19     0.18     0.12     0.34     0.58
  Dividends declared per share     0.07     0.07     0.12     0.21     0.30
                               
                               
     
    As of and for the Quarter Ended
End of Period   9/30/2014   6/30/2014   3/31/2014   12/31/2013   9/30/2013
Total assets   $ 7,337,387   $ 7,250,729   $ 6,924,419   $ 6,667,437   $ 4,049,172
Securities available for sale     1,110,813     1,160,510     1,233,310     1,153,313     954,393
Securities held to maturity     579,075     570,470     527,265     508,337     253,999
Loans, gross 1     4,760,438     4,558,624     4,244,354     4,127,141     2,412,898
Goodwill     388,926     387,325     387,286     387,517     163,117
Other intangibles     45,278     47,860     50,441     53,020     5,891
Deposits     5,298,654     5,102,457     5,211,724     4,920,564     2,962,294
Municipal deposits (included above)     992,761     824,522     926,618     673,656     757,066
Borrowings     939,069     1,061,777     634,516     696,270     560,986
Stockholders' equity     961,138     953,433     936,466     925,109     482,866
Tangible equity     526,934     518,248     498,739     484,572     313,858
Average Balances                              
Total assets   $ 7,217,649   $ 7,048,328   $ 6,747,546   $ 6,013,816   $ 3,907,960
Loans, gross:                              
  Residential mortgage     548,146     536,038     520,887     491,231     379,640
  Commercial real estate     1,736,441     1,680,242     1,580,454     1,466,986     1,247,055
  Commercial and industrial     1,966,359     1,805,048     1,625,720     1,268,492     443,349
  Acquisition, development and construction     97,863     94,804     93,531     98,691     104,856
  Consumer     202,940     199,626     199,834     200,637     194,718
Loans, total 1     4,551,749     4,315,758     4,020,426     3,526,037     2,369,618
Securities (taxable)     1,349,126     1,444,507     1,386,538     1,330,646     963,949
Securities (non-taxable)     361,766     339,417     324,470     250,520     157,480
Total earning assets     6,430,467     6,265,883     5,985,054     5,207,436     3,529,321
Deposits:                              
  Non-interest bearing demand     1,636,583     1,681,169     1,640,125     1,361,622     669,067
  Interest bearing demand     732,699     712,051     761,409     619,746     426,602
  Savings (including mortgage escrow funds)     647,103     606,518     613,131     622,530     601,272
  Money market     1,566,669     1,625,335     1,461,774     1,182,858     715,351
  Certificates of deposit     520,899     549,201     582,580     565,462     335,616
Total deposits and mortgage escrow     5,103,953     5,174,274     5,059,019     4,352,218     2,747,908
Borrowings     1,064,137     820,607     660,486     709,125     653,147
Equity     956,166     944,476     934,304     780,241     478,491
Tangible equity     522,025     507,671     494,697     432,703     309,327
Condensed Tax Equivalent Income Statement                              
Interest and dividend income   $ 67,109   $ 65,761   $ 61,325   $ 52,711   $ 33,903
Tax equivalent adjustment *     1,543     1,481     1,440     1,164     666
Interest expense     7,476     7,310     7,297     6,835     5,795
Net interest income (tax equivalent)     61,176     59,932     55,468     47,040     28,774
Provision for loan losses     5,350     5,950     4,800     3,000     2,700
Net interest income after provision for loan losses     55,826     53,982     50,668     44,040     26,074
Non-interest income     12,286     13,471     12,415     9,148     6,600
Non-interest expense     43,780     44,904     46,723     72,974     23,367
Income (loss) before income tax expense     24,332     22,549     16,360     (19,786)     9,307
Income tax expense (benefit) (tax equivalent) *     7,995     7,538     6,028     (5,784)     3,978
Net income (loss)   $ 16,337   $ 15,011   $ 10,332   $ (14,002)   $ 5,329
                               

1 Does not reflect allowance for loan losses of $40,612, $36,350, $32,015, $30,612 and $28,877.  * Tax exempt income assumed at a statutory 35% federal tax rate. 

     
  For the Quarter Ended  
Per Share Data 9/30/2014   6/30/2014   3/31/2014   12/31/2013   9/30/2013  
Basic earnings per share $ 0.20   $ 0.18   $ 0.12   $ (0.20 ) $ 0.12  
Diluted earnings per share   0.19     0.18     0.12     (0.20 )   0.12  
Dividends declared per share   0.07     0.07     0.07     -     0.12  
Tangible book value per share   6.30     6.20     5.97     5.77     7.08  
Shares of common stock outstanding   83,628,267     83,600,529     83,544,307     83,955,647     44,351,046  
Basic weighted average common shares outstanding   83,610,943     83,580,050     83,497,765     70,493,305     43,742,903  
Diluted weighted average common shares outstanding   83,883,461     83,806,135     83,794,107     70,493,305     43,859,834  
Performance Ratios (annualized)                              
Return on average assets   0.90 %   0.85 %   0.62 %   (0.92 )%   0.54 %
Return on average equity   6.78 %   6.37 %   4.48 %   (7.12 )%   4.42 %
Return on average tangible equity 1   12.42 %   11.86 %   8.47 %   (12.84 )%   6.83 %
Core operating efficiency 1   54.7 %   57.8 %   61.4 %   65.4 %   64.7 %
Analysis of Net Interest Income                              
Yield on loans   4.83 %   5.04 %   5.05 %   4.88 %   4.70 %
Yield on investment securities - tax equivalent 2   2.78 %   2.75 %   2.77 %   2.57 %   2.35 %
Yield on earning assets - tax equivalent 2   4.24 %   4.30 %   4.25 %   4.10 %   3.89 %
Cost of deposits   0.19 %   0.18 %   0.19 %   0.17 %   0.15 %
Cost of borrowings   1.88 %   2.44 %   3.01 %   2.80 %   2.88 %
Cost of interest bearing liabilities   0.65 %   0.68 %   0.73 %   0.73 %   0.84 %
Net interest rate spread - tax equivalent basis 2   3.59 %   3.62 %   3.52 %   3.37 %   3.05 %
Net interest margin - tax equivalent basis 2   3.77 %   3.84 %   3.76 %   3.58 %   3.23 %
Capital                              
Tier 1 leverage ratio - Bank only   9.34 %   9.42 %   9.83 %   10.58 %   9.33 %
Tier 1 risk-based capital - Bank only $ 636,327   $ 624,599   $ 622,878   $ 593,462   $ 363,274  
Total risk-based capital - Bank only   676,939     661,344     655,288     624,469     392,376  
Tangible equity as a % of tangible assets - consolidated 1   7.63 %   7.60 %   7.69 %   7.78 %   8.09 %
Asset Quality                              
Non-performing loans (NPLs) non-accrual $ 49,562   $ 53,153   $ 54,877   $ 35,597   $ 22,807  
Non-performing loans (NPLs) still accruing   1,401     3,645     5,394     2,845     4,099  
Other real estate owned   7,580     5,017     9,275     11,751     6,022  
Non-performing assets (NPAs)   58,543     61,815     69,546     50,193     32,928  
Net charge-offs   1,088     1,615     3,397     1,265     2,197  
Net charge-offs as a % of average loans (annualized)   0.09 %   0.15 %   0.34 %   0.14 %   0.37 %
NPLs as a % of total loans   1.07 %   1.25 %   1.42 %   0.93 %   1.12 %
NPAs as a % of total assets   0.80 %   0.85 %   1.00 %   0.75 %   0.81 %
Allowance for loan losses as a % of NPLs   79.7 %   64.0 %   53.10 %   79.6 %   107.3 %
Allowance for loan losses as a % of total loans   0.85 %   0.80 %   0.75 %   0.74 %   1.20 %
Special mention loans $ 39,553   $ 41,829   $ 39,964   $ 38,834   $ 13,530  
Substandard / doubtful loans   73,093     79,110     82,673     77,337     61,095  

1 See reconciliation of non-GAAP measure on following page.                             

2   Tax equivalent adjustment represents interest   income earned on municipal securities divided by the applicable Federal tax   rate of 35% for all periods presented.

    As of and for the Quarter Ended
      9/30/2014       6/30/2014       3/31/2014       12/31/2013       9/30/2013  
 
The company provides supplemental reporting of non-GAAP measures as management believes this information is useful to investors.               
 
The following table shows the reconciliation of stockholders' equity to tangible equity and the tangible equity ratio:                
Total assets   $ 7,337,387     $ 7,250,729     $ 6,924,419     $ 6,667,437     $ 4,049,172  
Goodwill and other intangibles   (434,204 )   (435,185 )   (437,727 )   (440,537 )   (169,008 )
Tangible assets   6,903,183     6,815,544     6,486,692     6,226,900     3,880,164  
Stockholders' equity   961,138     953,433     936,466     925,109     482,866  
Goodwill and other intangibles   (434,204 )   (435,185 )   (437,727 )   (440,537 )   (169,008 )
Tangible stockholders' equity   526,934     518,248     498,739     484,572     313,858  
Common stock outstanding at period end   83,628,267     83,600,529     83,544,307     83,955,647     44,351,046  
Tangible equity as a % of tangible assets   7.63 %   7.60 %   7.69 %   7.78 %   8.09 %
Tangible book value per share   $ 6.30     $ 6.20     $ 5.97     $ 5.77     $ 7.08  
The Company believes that tangible equity is useful as a tool to help assess a company's capital position.
 
The following table shows the reconciliation of return on average tangible equity and core return on average tangible equity:
Average stockholders' equity   $ 956,166     $ 944,476     $ 934,304     $ 780,241     $ 478,491  
Average goodwill and other intangibles   (434,141 )   (436,805 )   (439,613 )   (347,538 )   (169,164 )
Average tangible stockholders' equity   522,025     507,671     494,691     432,703     309,327  
Net income (loss)   16,337     15,011     10,332     (14,002 )   5,329  
Net income (loss), if annualized   64,815     60,209     41,902     (55,551 )   21,142  
Return on average tangible equity   12.42 %   11.86 %   8.47 %   (12.84 )%   6.83 %
Core net income (see reconciliation on page 11)   $ 18,166     $ 15,715     $ 13,094     $ 9,805     $ 5,006  
Annualized core net income   72,072     63,033     53,103     38,900     19,861  
Core return on average tangible equity   13.81 %   12.42 %   10.73 %   8.99 %   6.42 %
The Company believes that the return on average tangible stockholders' equity is useful as a tool to help assess a company's use of tangible equity.
                               
The following table shows the reconciliation of return on tangible assets and core return on tangible assets:
Average assets   $ 7,217,649     $ 7,048,328     $ 6,747,546     $ 6,013,816     $ 3,907,960  
Average goodwill and other intangibles   (434,141 )   (436,805 )   (439,613 )   (347,538 )   (169,164 )
Average tangible assets   6,783,508     6,611,523     6,307,933     5,666,278     3,738,796  
Net income (loss)   16,337     15,011     10,332     (14,002 )   5,329  
Net income (loss), if annualized   64,815     60,209     41,902     (55,551 )   21,142  
Return on average tangible assets   0.96 %   0.91 %   0.66 %   (0.98 )%   0.57 %
Core net income (see reconciliation on page 11)   $ 18,166     $ 15,715     $ 13,094     $ 9,805     $ 5,006  
Annualized core net income   72,072     63,033     53,103     38,900     19,861  
Core return on average tangible assets   1.06 %   0.95 %   0.84 %   0.69 %   0.53 %
The company believes that the core return on average tangible assets is a useful tool to help assess the Company's profitability
                                         
           As of and for the Quarter Ended         
    9/30/2014       6/30/2014       3/31/2014       12/31/2013       9/30/2013  
The following table shows the reconciliation of the core operating efficiency ratio:                 
Net interest income $ 59,633     $ 58,451     $ 54,028     $ 45,876     $ 28,108  
Non-interest income 12,286     13,471     12,415     9,148     6,600  
Total net revenue 71,919     71,922     66,443     55,024     34,708  
Tax equivalent adjustment on securities interest income 1,543     1,481     1,440     1,164     666  
Net (gain) loss on sale of securities (33 )   (1,193 )   (60 )   645     (1,801 )
Other (other gains and fair value loss on interest rate caps) -     -     -     (93 )   81  
Core total revenue 73,429     72,210     67,823     56,740     33,654  
Non-interest expense 43,780     44,904     46,723     72,974     23,367  
Merger-related expense -     -     (388 )   (9,068 )   (714 )
Charge for asset write-downs, banking systems conversion, retention and severance (1,103 )   (2,321 )   (678 )   (22,167 )   (564 )
Gain on sale of financial center and redemption of Trust Preferred Securities -     1,637     -     -     -  
Charge on benefit plan settlement -     -     (1,486 )   (2,743 )   -  
Amortization of intangible assets (2,511 )   (2,511 )   (2,511 )   (1,875 )   (310 )
Core non-interest expense 40,166     41,709     41,660     37,121     21,779  
Core operating efficiency ratio 54.7 %   57.8 %   61.4 %   65.4 %   64.7 %
The Company believes the core operating efficiency ratio is a useful tool to help assess the Company's core operating performance.
                             
The following table shows the reconciliation of core net income and core earnings per share:
Income (loss) before income tax expense $ 22,789     $ 21,068     $ 14,920     $ (20,950 )   $ 8,641  
Income tax expense (benefit) 6,452     6,057     4,588     (6,948 )   3,312  
Net income (loss) 16,337     15,011     10,332     (14,002 )   5,329  
                             
Net (gain) loss on sale of securities (33 )   (1,193 )   (60 )   645     (1,801 )
Merger-related expense -     -     388     9,068     714  
Gain on sale of financial center and redemption of Trust Preferred Securities -     (1,637 )   -     -     -  
Charge for asset write-downs, banking systems conversion, retention and severance 1,103     2,321     678     22,167     564  
Charge on benefit plan settlement -     -     1,486     2,743     -  
Amortization of non-compete agreements 1,497     1,497     1,497     998     -  
Total charges (gains) 2,567     988     3,989     35,621     (523 )
Income tax (benefit) (738 )   (284 )   (1,227 )   (11,814 )   200  
Total non-core charges (gains) net of taxes 1,829     704     2,762     23,807     (323 )
Core net income $ 18,166     $ 15,715     $ 13,094     $ 9,805     $ 5,006  
                             
Weighted average diluted shares 1 83,883,461     83,806,135     83,794,107     70,707,292     43,859,834  
Diluted EPS as reported $ 0.19     $ 0.18     $ 0.12     $ (0.20 )   $ 0.12  
Core diluted EPS (excluding total charges) 0.22     0.19     0.16     0.14     0.11  
The Company believes the presentation of its net income excluding total charges provides a useful tool to help assess the Company's profitability.
1 For the first fiscal quarter of 2014 represents diluted share calculation to compute diluted EPS assuming net income.
                                       
  For the fiscal year ended
    9/30/2014       9/30/2013  
The following table shows the reconciliation of return on average tangible equity and core return on average tangible equity:  
Average stockholders' equity $ 906,134     $ 489,412  
Average goodwill and other intangibles (414,326 )   (170,364 )
Average tangible stockholders' equity 491,808     319,048  
Net income (loss) 27,678     25,254  
Return on average tangible equity 5.63 %   7.92 %
Core net income (see reconciliation on page 13) $ 57,842     $ 22,500  
Core return on average tangible equity 11.76 %   7.05 %
The Company believes that the return on average tangible stockholders' equity is useful as a tool to help assess a company's use of tangible equity.
           
The following table shows the reconciliation of return on tangible assets and core return on tangible assets:
Average assets $ 6,757,094     $ 3,815,609  
Average goodwill and other intangibles (414,326 )   (170,364 )
Average tangible assets 6,342,768     3,645,245  
Net income (loss) 27,678     25,254  
Return on average tangible assets 0.44 %   0.69 %
Core net income (see reconciliation on page 13) $ 57,842     $ 22,500  
Core return on average tangible assets 0.91 %   0.62 %
The company believes that the core return on average tangible assets is a useful tool to help assess the Company's profitability.
               
 
  For the fiscal year ended  
    9/30/2014       9/30/2013  
The following table shows the reconciliation of the core operating efficiency ratio:        
Net interest income $ 217,988     $ 112,167  
Non-interest income 47,370     27,692  
Total net revenue 265,358     139,859  
Tax equivalent adjustment on securities interest income 5,628     3,060  
Net (gain) on sale of securities (641 )   (7,359 )
Other (other gains and fair value loss on interest rate caps) (93 )   77  
Core total revenue 270,252     135,637  
Non-interest expense 208,428     91,041  
Merger-related expense (9,455 )   (2,772 )
Charge for asset write-downs, banking systems conversion, retention and severance (26,590 )   (564 )
Gain on sale of financial center and redemption of Trust Preferred Securities 1,637     -  
Charge on benefit plan settlement (4,095 )   -  
Amortization of intangible assets (9,408 )   (1,296 )
Core non-interest expense 160,517     86,409  
Core operating efficiency ratio 59.4 %   63.7 %
The Company believes the presentation of its net income excluding total charges provides a useful tool to help assess the Company's profitability.
           
The following table shows the reconciliation of core net income and core earnings per share:
Income before income tax expense $ 37,830     $ 36,668  
Income tax expense 10,152     11,414  
Net income 27,678     25,254  
Net (gain) on sale of securities (641 )   (7,359 )
Merger-related expense 9,455     2,772  
Gain on sale of financial center and redemption of Trust Preferred Securities (1,637 )   -  
Charge for asset write-downs, banking systems conversion, retention and severance 26,591     588  
Charge on benefit plan settlement 4,095     -  
Amortization of non-compete agreements 5,489     -  
Total charges (gains) 43,352     (3,999 )
Income tax (benefit) (13,188 )   1,245  
Total non-core charges (gains) net of taxes 30,164     (2,754 )
Core net income $ 57,842     $ 22,500  
           
Weighted average diluted shares 80,534,043     43,783,053  
Diluted EPS as reported $ 0.34     $ 0.58  
Core diluted EPS (excluding total charges) 0.72     0.51  
 
               

STERLING BANCORP CONTACT:   Luis Massiani SEVP & Chief Financial Officer   845.369.8040

Scroll down for more posts ▼

Top 10 Most Recent News Articles

Camel Group Expands Battery Portfolio at Canton Fair

Updated Category News Views 4

A Grand Display at the Canton Fair Well, here's one you don't see every day: Camel Group putting on quite the show at the 140th China Import and Export Fair, better known to us as the Canton Fair. Kicked off on October 15, 2026, in Guangzhou, this grand event paraded 'Advanced Manufacturing' as its theme, and Camel's booth was packed to the brim with what might just be...

Continue Reading
LifeSecure Expands with Starscape Agency Launch

Updated Category News Views 0

LifeSecure's Strategic Move into the Insurance Space LifeSecure Holdings Corporation is planting new roots with its latest venture, Starscape Insurance Agency. This ain't just another splash in the kiddie pool, buddy. This is a big step in bolstering its standing in the insurance sector, focusing sharply on health insurance solutions for individuals, families, and even...

Continue Reading
Understanding New Jersey's Gun Laws Through Legal Eyes

Updated Category News Views 6

Cracking New Jersey's Complex Legal Code You ever try to decode the rulebook judges play by when gun possession and aggravated assault enter the picture in New Jersey? Well, it's as tricky as picking a safe with a wet noodle. Thankfully, a legal eagle named Ed Weinstock sheds some light on this murky terrain. Now, this isn't just some academic exercise—it's a look into...

Continue Reading
Community Heritage Adopts Stock Repurchase Program

Updated Category News Views 6

Community Heritage's Bold Move: A Stock Repurchase Well, here's a curveball in the financial game: Community Heritage Financial, Inc., the brain behind Middletown Valley Bank, recently threw its hat into the stock repurchase ring. This Maryland-rooted outfit announced on October 22, 2026, that its Board of Directors approved a program permitting the buyback of up to...

Continue Reading
HSG's Laser Tech Dazzles at FABTECH 2026

Updated Category News Views 0

Laser Innovations on Display at FABTECH 2026 Listen up, folks—FABTECH 2026 in Vegas is where HSG Laser decided to flaunt their new toys, codenamed TS2 PRO and the mystical AI CutPilot. Now, unless you've been living under a rock, you'll know HSG is all about shaking up the laser cutting scene. They've done it for two decades, and now they're pushing the envelope with...

Continue Reading
Patrick Ta Beauty Adds New Leadership to Expand Growth

Updated Category News Views 0

Angela Simpson and Carolyne Rapp Join the Ranks In the fast-paced world of beauty, where trends shift faster than a day trader’s mood, Patrick Ta Beauty is shaking things up with some heavyweight hires. Angela Simpson steps in as Chief Marketing Officer, and Carolyne Rapp takes the reins as Vice President of Creative. Maybe it’s just me, but when a brand ropes in pros...

Continue Reading
Enigmata Innovates AI Security with Finovifi Tie-Up

Updated Category News Views 0

Emerging AI Risks and Protective Measures AI in financial spaces is like walking a tightrope, there's potential but caution is crucial. Enter Enigmata, diving headfirst into this arena by shaking hands with the Finovifi Marketplace. Their aim? To bolster AI's promise without letting sensitive data slip through the cracks. Sentinel: A New Guard for Sensitive Data Let's not...

Continue Reading
Supercar Buying: Key Factors to Verify First

Updated Category News Views 0

The Grind of Securing a Limited-Edition Supercar If you're grinding to buy one of those elusive limited-edition supercars, you'd better buckle up. According to Kendall Gath over at iLusso, this ain't like picking up groceries at the local market. There's a whole list of things to consider before you even think about handing over your wad of cash. Differentiating Fact from...

Continue Reading
Beggin' Unveils Festive Treats for Canine Thanksgiving

Updated Category News Views 7

Dog Treats That Spice Up Thanksgiving Feast Just when you thought Thanksgiving was all about the humans crowding around a table of turkey and stuffing, Beggin' decides to throw the dogs a bone—literally. These guys rolled out their limited-edition holiday treats that’ll probably have your pup sniffin’ the air like it’s the early days of autumn. What's Cookin' In...

Continue Reading
Amber Intl Unveils AGM Outcomes, Strategic Moves

Updated Category News Views 4

Diving Into Amber International's AGM Decisions Ah, the hum of shareholder meetings—a fancy little dance of approvals and resolutions! That's exactly what went down on October 23, 2026, for Amber International Holding Limited. A fresh roster, some hefty share awards, and strategic decisions wrapped up their recent annual gathering. Shed the lawyer-speak and let's get...

Continue Reading

Top 5 Most Recently Viewed Articles

Acri Capital Faces Setbacks as FOXX Drops to 52-Week Low

Updated Category News Views 187

Stock Decline: FOXX Hits 52-Week Low In a tough market landscape, Acri Capital Acquisition A (FOXX) has seen its stock price hit a new low of $5.7, marking a concerning drop of -38.92% over the year. This steep decline has raised eyebrows among investors keeping a close watch on the company's operational performance during these turbulent economic times. The recent...

Continue Reading
University of Tulsa's Vibrant Entrepreneurial Ecosystem Unveiled

Updated Category News Views 150

University of Tulsa's Entrepreneurial Talent Showcased Recently, the University of Tulsa hosted an exciting pitch competition where student teams had the opportunity to present their business ideas. This unique event allowed them to compete for a sizable prize pool aimed at fostering innovation among the next generation of entrepreneurs. The Hurricane Pitch Competition...

Continue Reading
GCC S.A.B. de C.V. Announces Q2 2025 Financial Performance

Updated Category News Views 210

GCC S.A.B. de C.V. Achieves Notable Sales Growth in Q2 2025 GCC, S.A.B. de C.V. (BMV: GCC*), a prominent player in the cement, aggregates, and concrete markets across the United States and Mexico, reported its financial outcomes for the second quarter of 2025, highlighting a mixture of growth in sales and pressures on profitability. Quarterly Financial Highlights This...

Continue Reading
Discover Simplicity in Ceramic Paint Protection Solutions

Updated Category News Views 207

Introducing the California Gold® Ceramic Line from Mothers® To celebrate car enthusiasts everywhere, Mothers® is thrilled to offer a significant promotion on their California Gold® Ceramic lineup. This all-new range of ceramic solutions is engineered to make paint protection more accessible than ever, ensuring that every vehicle owner can achieve stunning results. The...

Continue Reading
Bilt Rewards Enhances Travel Experience with Accor Partnership

Updated Category News Views 107

Bilt Rewards Collaborates with Accor for Unmatched Loyalty Benefits Bilt Rewards, the innovative loyalty program designed for renters, has recently forged a crucial partnership with Accor, an influential name in the hospitality industry. This collaboration is remarkable for loyalty enthusiasts eager for superior value in their travel rewards. Unprecedented Point Transfer...

Continue Reading