Revised NTEK vs NFLX valuation In the last cou

Revised NTEK vs NFLX valuation

In the last couple weeks since I did this valuation comparison the
total NTEK O/S has risen from 603 to 633 million. NTEK has gotten
great value for those extra 30 million restricted shares by adding SONY
and BEST BUY in their partnerships to promote ULTRAFLIX adoption
by the mass public. And the stock price has reflected that value in
moving from the low .05's to its latest closing price of .068.

The recent SONY and BEST BUY news also confirms
NTEK is right on pace to achieve its 2015 calendar revenue goals
of $80-$120 million imo. So since the O/S has gone up about 5%
I'm adjusting the NFLX chart below 5% to reflect what NFLX valuation
would be at the equivalent of 633 million O/S.

NFLX @ $38 / 633 million O/S > $5.2 Billion annual sales
NFLX @ $19 '' '' '' > $2.6 Billion annual sales
NFLX @ $9.5 '' '' '' > $1.3 Billion annual sales
NFLX @ $4.75 '' '' '' > $650 million annual sales
NFLX @ $2.37 '' '' '' > $325 million annual sales
NFLX @ $1.19 '' '' '' > $162 million annual sales
NFLX @ $.59 '' '' '' > $81 million annual sales
NFLX @ $.295 '' '' '' > $40.5 million annual sales
NFLX @ $.222 '' '' '' > $30.375 million annual sales
NFLX @ $.148 '' '' '' > $20.25 million annual sales

So by the chart we can see that NTEK being on pace to do $33 million
annual sales this year could easily be trading well above .222 cents right now
if it were getting an equivalent valuation that NFLX is getting right now.

Obviously some of the factors that will get NTEK much closer to that .222
valuation in the near future will be reporting their AUDITED FINANCIALS
and getting off the pinks sheets and onto a higher exchange.

But once they do that look how exciting the future gets.
With the successful rollout of the NP-1 and ULTRAFLIX this fall / winter
NTEK will be on pace to achieving $80-$120 million annual sales for
calendar 2015 from all their divisions in my opinion.

Notice on the chart above that would put NTEK in the .595 cent range
in 2015 going by the NFLX valuation.


Here is the previous post on NTEK vs NFLX valuation to make it clear
how I arrived at these equivalent valuations a couple weeks ago.
........................................................................................................................................
NTEK has 600 million O/S and currently trades @ .0574

NTEK has 60 million O/S and has traded around $400 the past year.

NTEK is on pace to do $33,000,000 this yr going by their projections.

NFLX is on pace to do about $5,200,000,000 this year.

If NFLX had the equivalent shares of 600 million as NTEK has then it
would have an equivalent adjusted price of $40.

Now lets see by comparing the two companies on sales if NTEK is
undervalued or overvalued in comparison to NFLX and what we might
learn from this...Here is a comparison chart

NFLX @ $40 / 600 million O/S > $5.2 Billion annual sales
NFLX @ $20 '' '' '' > $2.6 Billion annual sales
NFLX @ $10 '' '' '' > $1.3 Billion annual sales
NFLX @ $5 '' '' '' > $650 million annual sales
NFLX @ $2.50 '' '' '' > $325 million annual sales
NFLX @ $1.25 '' '' '' > $162 million annual sales
NFLX @ $.62 '' '' '' > $81 million annual sales
NFLX @ $.31 '' '' '' > $40.5 million annual sales
NFLX @ $.232 '' '' '' > $30.375 million annual sales
NFLX @ $.155 '' '' '' > $20.25 million annual sales

So by the chart we can see that NTEK being on pace to do $33 million
annual sales this year could easily be trading well above .232 cents right now
if it were getting an equivalent valuation that NFLX is getting right now.

Obviously some of the factors that will get NTEK much closer to that .232
valuation in the near future will be reporting their AUDITED FINANCIALS
and getting off the pinks sheets and onto a higher exchange.

But once they do that look how exciting the future gets.
With the successful rollout of the NP-1 and ULTRAFLIX this fall / winter
NTEK will be on pace to achieving $80-$120 million annual sales for
calendar 2015 from all their divisions in my opinion.

Notice on the chart above that would put NTEK in the .62 cent range
in 2015 going by the NFLX valuation.