BELLEVUE, WA--(Marketwired - Sep 4, 2014) - Esterline Corporation (
Highlights:
- Fiscal 3Q sales up 11.1% over prior year; 9.0% organic growth
- Share repurchase plan initiated
- Plan announced to divest business units to better focus operating portfolio
Esterline Corporation (
Curtis Reusser, Esterline's Chief Executive Officer, said, "We posted solid results while making significant progress on our integration activities during the quarter." Reusser added that, "...our outlook for the full year remains consistent with our previous expectations. Teams are continuing to execute well and capture opportunities for the future while pushing forward on our strategic integration process."
Reusser noted that "...a key focus of the strategic plan is tighter alignment and integration of Esterline's businesses. After a thorough evaluation of all operations, subsequent to the quarter's close, we decided to move forward with the proposed divestiture of three business units: Eclipse Electronic Systems, Pacific Aerospace & Electronics, and Wallop Defence Systems, as well as a small distribution operation." Reusser said that while all of the operations are good businesses in their own right, "...we were not able to build around them, and we believe each will benefit from a closer strategic alignment with a different owner."
Beginning in the fourth fiscal quarter of 2014, the above businesses will be reported as discontinued operations. At that time, based on the allocation of goodwill, the company expects to record a non-cash, after-tax write-down on discontinued operations of between $55 million and $75 million.
Reusser said that for the full year, excluding integration costs and specific incremental compliance program expenses, "...our guidance remains unchanged at $5.40 to $5.70 per share. However, excluding these discontinued operations, our full-year adjusted earnings from continuing operations are now expected to be within a range of $5.70 to $6.00 per diluted share."
Integration and Compliance Activities
During the third fiscal quarter, the company continued its progress on previously announced integration plans. These activities include improved cost efficiency through the consolidation of certain facilities and shared support services in sales, general and administrative functions. During the quarter, the company incurred integration and incremental compliance costs of $7.7 million, of which $3.4 million was reported as restructuring charges on the company's income statement, $2.3 million was listed in selling, general, and administrative (SG&A) expense, and $2.0 million was reflected in consolidated gross margin. The company continues to expect total integration costs related to the announced initiatives to approximate $40 million. Anticipated expenditures of $5 million to $10 million in the fourth quarter of fiscal 2014 will result in a full-year expense range of $20 million to $25 million, the balance occurring in fiscal 2015. The company also continues to expect these activities to create savings in excess of $15 million annually starting in fiscal 2016.
Consolidated Results of Operations
In the third fiscal quarter of 2014, sales increased 11.1% -- 9.0% organically -- to $531.1 million, compared with $478.1 million in the prior-year period. This reflects growth in all three operating segments. The Sunbank acquisition, which was completed in December of 2013 and is reported within the Sensors & Systems segment, generated sales of approximately $10 million in revenue during the quarter.
GAAP earnings from continuing operations in the third fiscal quarter of 2014 were $38.9 million, or $1.19 per diluted share, compared with prior-year-period results of $39.2 million, or $1.23 per diluted share. Third quarter 2013 GAAP results reflected an unusually low tax rate due to the recognition of $8.7 million of discrete tax benefits, principally the release of income tax reserves related to the expiration of applicable statutes of limitations, and a reduction in the U.K. statutory income tax rate. The effect of this unusual tax rate was $0.27 per diluted share.
Adjusted earnings from continuing operations in the third fiscal quarter of 2014 were $44.9 million, or $1.38 per diluted share, excluding charges related to the company's integration and incremental compliance activities. This compares with $52.7 million, or $1.65 per diluted share, in the prior year, which was adjusted for a $10 million charge related to a DDTC matter and a $3.5 million goodwill impairment charge, for an aggregate impact of $0.42 per diluted share in that period. Virtually all of the year-over-year difference in earnings per share is due to the $8.7 million of discrete tax benefits recorded in last year's third quarter.
For the first nine months of fiscal 2014, the company reported earnings from continuing operations of $106.2 million, or $3.28 per diluted share, compared with results in the prior-year period of $99.8 million, or $3.15 per diluted share. Net earnings for the first nine months of fiscal 2014 were $105.9 million, or $3.27 per diluted share, compared with $98.9 million, or $3.12 per diluted share, in the prior-year period. Net sales in the first nine months of fiscal 2014 were $1.57 billion compared with $1.44 billion in the first nine months of fiscal 2013. The first nine months of fiscal 2014 included an extra week in the first quarter.
Gross margin in the third quarter of fiscal 2014 was 34.4%, compared with 37.4% in the prior year. The year-over-year decrease in gross margin was primarily related to impacts in the third quarter of fiscal 2014, including $2.0 million recorded in restructuring charges, a lower mix of high-margin aftermarket products, and sales mix and yield impacts on countermeasure flare products.
Third fiscal quarter SG&A expense as a percent of sales was 17.9%, or $95.3 million, in 2014, an improvement of 340 basis points from the prior-year level of 21.3%. The year-over-year decrease in SG&A reflected a $10 million compliance charge in the prior-year period and improved leverage on higher sales volume in the 2014 third quarter. Reusser noted, "We also are beginning to see some benefit from integration activities completed early in the year."
Research, development and engineering (R&D) spending in the third quarter of fiscal 2014 was $25.1 million, or 4.7% of sales, compared with $24.1 million, or 5.0% of sales, in the year-ago period. The company expects R&D to remain around 5% of sales for the full year.
The company's income tax rate in the third fiscal quarter of 2014 was 22.7% compared with 2.8% for the prior-year period. The prior-year period included $8.7 million of discrete tax benefits principally related to the release of tax reserves and a reduction in the U.K. corporate tax rate.
Cash flow from operations was $134.7 million through the first nine months of fiscal 2014, or 127% of net income. Reusser said, "This strong cash flow gives us confidence in our ability to fund our future growth while returning cash to shareholders." Commenting on the company's recently initiated share repurchase program, he said, "...the plan is designed to work in concert with our integration activities to enhance our return on invested capital." During the quarter, the company repurchased 45,979 shares for $5.2 million.
New orders in the third fiscal quarter of 2014 increased 15.4% to $534.4 million over the prior year. New orders for the first nine months of fiscal 2014 were $1.6 billion compared with $1.4 billion for the same period last year. Total backlog at August 1, 2014, was $1.30 billion compared with $1.31 billion at the end of the third fiscal quarter of 2013. The decrease in order backlog primarily reflects the gradual runoff of large, long-term avionics orders booked in fiscal 2012. This was partially offset by higher order rates during the third quarter of fiscal 2014.
Conference Call Information
Esterline will host a conference call to discuss this announcement today at 5:00 p.m. Eastern Time (2:00 p.m. Pacific Time). The U.S. dial-in number is 866-713-8563; outside the U.S., use 617-597-5311. The pass code for the call is: 49595697.
Non-GAAP Financial Information
This press release includes non-GAAP financial measures -- adjusted earnings from continuing operations and adjusted earnings from continuing operations per diluted share -- that have not been calculated in accordance with generally accepted accounting principles in the U.S. (GAAP). Adjusted earnings from continuing operations consist of earnings from continuing operations attributable to Esterline plus the costs associated with certain integration activities -- including restructuring charges -- and incremental compliance costs incurred in each period presented. The prior-year period was adjusted for the $10 million charge related to the DDTC matter and the $3.5 million goodwill impairment charge. Adjusted earnings from continuing operations per diluted share divide each element of adjusted earnings from continuing operations by the weighted average number of shares outstanding, diluted for each period presented.
In accordance with the SEC's requirement, below is the reconciliation of the non-GAAP measures to the comparable GAAP financial measures.
| Reconciliation of Non-GAAP Financial Measures | |||||||||||||
| In thousands, except per share amounts | |||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||
| August 1, 2014 | August 1, 2014 | ||||||||||||
| Per | Per | ||||||||||||
| Diluted | Diluted | ||||||||||||
| Share | Share | ||||||||||||
| Earnings From Continuing Operations | |||||||||||||
| Attributable to Esterline (GAAP), Net of Tax | $ | 38,908 | $ | 1.19 | $ | 106,233 | $ | 3.28 | |||||
| Restructuring Costs, Net of Tax Benefit of $1,224 and $2,950 | 4,168 | .13 | 11,367 | .35 | |||||||||
| Compliance Costs, Net of Tax Benefit of $523 and $1,428 | 1,787 | .06 | 5,510 | .17 | |||||||||
| Adjusted Earnings From Continuing Operations | |||||||||||||
| (Non-GAAP), Net of Tax | $ | 44,863 | $ | 1.38 | $ | 123,110 | $ | 3.80 | |||||
The company provides non-GAAP financial measures as supplemental information to our GAAP financial measures. Management uses adjusted earnings from continuing operations and adjusted earnings from continuing operations per diluted share to (a) evaluate the company's historical and prospective financial performance and its performance relative to its competitors, (b) allocate resources, and (c) measure the operational performance of the company's business units.
In addition, management believes investors' and financial analysts' understanding of the company's performance is enhanced by including these non-GAAP financial measures as a reasonable basis for comparing the company's historical results of operations.
These non-GAAP financial measures are not meant to be considered in isolation or as a substitute for the comparable GAAP measures. There are limitations to these non-GAAP financial measures, because they are not prepared in accordance with GAAP and may not be comparable to similarly titled measures of other companies due to potential differences in methods of calculation and items that comprise the calculation. The company compensates for these limitations by using these non-GAAP financial measures as a supplement to the GAAP measures and by providing reconciliations of the non-GAAP and comparable GAAP financial measures. The non-GAAP financial measures should be read only in conjunction with the company's consolidated financial statements prepared in accordance with GAAP.
Safe Harbor Disclosure
This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These statements relate to future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology such as "anticipate," "believe," "continue," "could," "estimate," "expect," "intend," "may," "might," "plan," "potential," "predict," "should" or "will," or the negative of such terms, or other comparable terminology. These forward-looking statements are only predictions based on the current intent and expectations of the management of Esterline, are not guarantees of future performance or actions, and involve risks and uncertainties that are difficult to predict and may cause Esterline's or its industry's actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Esterline's actual results and the timing and outcome of events may differ materially from those expressed in or implied by the forward-looking statements due to risks detailed in Esterline's public filings with the Securities and Exchange Commission including its most recent Annual Report on Form 10-K.
| ESTERLINE TECHNOLOGIES CORPORATION | ||||||||||||||||||
| Consolidated Statement of Operations (unaudited) | ||||||||||||||||||
| In thousands, except per share amounts | ||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||
| Aug 1, | Jul 26, | Aug 1, | Jul 26, | |||||||||||||||
| 2014 | 2013 | 2014 | 2013 | |||||||||||||||
| Segment Sales | ||||||||||||||||||
| Avionics & Controls | $ | 200,109 | $ | 179,572 | $ | 596,149 | $ | 546,272 | ||||||||||
| Sensors & Systems | 198,106 | 175,864 | 595,929 | 524,638 | ||||||||||||||
| Advanced Materials | 132,909 | 122,632 | 373,600 | 364,682 | ||||||||||||||
| Net Sales | 531,124 | 478,068 | 1,565,678 | 1,435,592 | ||||||||||||||
| Cost of Sales | 348,651 | 299,166 | 1,027,565 | 914,969 | ||||||||||||||
| 182,473 | 178,902 | 538,113 | 520,623 | |||||||||||||||
| Expenses | ||||||||||||||||||
| Selling, general and administrative | 95,293 | 101,822 | 289,969 | 298,711 | ||||||||||||||
| Research, development and engineering | 25,134 | 24,103 | 78,441 | 72,837 | ||||||||||||||
| Restructuring charges | 3,405 | - | 10,279 | - | ||||||||||||||
| Goodwill impairment | - | 3,454 | - | 3,454 | ||||||||||||||
| Total Expenses | 123,832 | 129,379 | 378,689 | 375,002 | ||||||||||||||
| Operating Earnings From Continuing Operations | 58,641 | 49,523 | 159,424 | 145,621 | ||||||||||||||
| Interest Income | (146 | ) | (132 | ) | (403 | ) | (381 | ) | ||||||||||
| Interest Expense | 7,870 | 9,050 | 24,939 | 30,976 | ||||||||||||||
| Loss on Extinguishment of Debt | 533 | - | 533 | 946 | ||||||||||||||
| Earnings From Continuing Operations Before Income Taxes | 50,384 | 40,605 | 134,355 | 114,080 | ||||||||||||||
| Income Tax Expense | 11,430 | 1,151 | 27,693 | 13,027 | ||||||||||||||
| Earnings From Continuing Operations Including Noncontrolling Interests | 38,954 | 39,454 | 106,662 | 101,053 | ||||||||||||||
| Earnings Attributable to Noncontrolling Interests | ||||||||||||||||||
| (46 | ) | (241 | ) | (429 | ) | (1,207 | ) | |||||||||||
| Earnings From Continuing Operations Attributable to Esterline, Net of Tax | 38,908 | 39,213 | 106,233 | 99,846 | ||||||||||||||
| Loss From Discontinued Operations, Attributable to Esterline, Net of Tax | - | (975 | ) | (343 | ) | (975 | ) | |||||||||||
| Net Earnings Attributable to Esterline | $ | 38,908 | $ | 38,238 | $ | 105,890 | $ | 98,871 | ||||||||||
| Earnings Per Share - Basic: | ||||||||||||||||||
| Continuing Operations | $ | 1.22 | $ | 1.25 | $ | 3.34 | $ | 3.21 | ||||||||||
| Discontinued Operations | - | (.03 | ) | (.01 | ) | (.03 | ) | |||||||||||
| Earnings Per Share - Basic | $ | 1.22 | $ | 1.22 | $ | 3.33 | $ | 3.18 | ||||||||||
| Earnings Per Share - Diluted: | ||||||||||||||||||
| Continuing Operations | $ | 1.19 | $ | 1.23 | $ | 3.28 | $ | 3.15 | ||||||||||
| Discontinued Operations | - | (.03 | ) | (.01 | ) | (.03 | ) | |||||||||||
| Earnings Per Share - Diluted | $ | 1.19 | $ | 1.20 | $ | 3.27 | $ | 3.12 | ||||||||||
| Weighted Average Number of Shares Outstanding - Basic | 31,995 | 31,297 | 31,818 | 31,100 | ||||||||||||||
| Weighted Average Number of Shares Outstanding - Diluted | 32,591 | 31,870 | 32,427 | 31,663 | ||||||||||||||
| ESTERLINE TECHNOLOGIES CORPORATION | ||||||||||||||||||
| Consolidated Sales and Earnings From Continuing Operations by Segment (unaudited) | ||||||||||||||||||
| In thousands | ||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||
| Aug 1, | Jul 26, | Aug 1, | Jul 26, | |||||||||||||||
| 2014 | 2013 | 2014 | 2013 | |||||||||||||||
| Segment Sales | ||||||||||||||||||
| Avionics & Controls | $ | 200,109 | $ | 179,572 | $ | 596,149 | $ | 546,272 | ||||||||||
| Sensors & Systems | 198,106 | 175,864 | 595,929 | 524,638 | ||||||||||||||
| Advanced Materials | 132,909 | 122,632 | 373,600 | 364,682 | ||||||||||||||
| Net Sales | $ | 531,124 | $ | 478,068 | $ | 1,565,678 | $ | 1,435,592 | ||||||||||
| Earnings From Continuing Operations Before Income Taxes | ||||||||||||||||||
| Avionics & Controls | $ | 29,055 | $ | 20,597 1 | $ | 75,386 | $ | 60,651 1 | ||||||||||
| Sensors & Systems | 18,196 | 21,584 | 61,533 | 63,792 | ||||||||||||||
| Advanced Materials | 27,532 | 28,135 | 70,903 | 74,402 | ||||||||||||||
| Segment Earnings | 74,783 | 70,316 | 207,822 | 198,845 | ||||||||||||||
| Corporate expense | (16,142 | ) | (20,793 | ) | (48,398 | ) | (53,224 | ) | ||||||||||
| Interest income | 146 | 132 | 403 | 381 | ||||||||||||||
| Interest expense | (7,870 | ) | (9,050 | ) | (24,939 | ) | (30,976 | ) | ||||||||||
| Loss on extinguishment of debt | (533 | ) | - | (533 | ) | (946 | ) | |||||||||||
| Earnings From Continuing Operations Before Income Taxes | $ | 50,384 | $ | 40,605 | $ | 134,355 | $ | 114,080 | ||||||||||
1 Includes a $3.5 million impairment charge against goodwill of Racal Acoustics, Ltd. (Racal Acoustics).
| ESTERLINE TECHNOLOGIES CORPORATION | ||||||||
| Consolidated Balance Sheet (unaudited ) | ||||||||
| In thousands | ||||||||
| Aug 1, | Jul 26, | |||||||
| 2014 | 2013 | |||||||
| Assets | ||||||||
| Current Assets | ||||||||
| Cash and cash equivalents | $ | 210,456 | $ | 199,248 | ||||
| Cash in escrow | - | 4,017 | ||||||
| Accounts receivable, net | 361,827 | 332,069 | ||||||
| Inventories | 493,812 | 445,790 | ||||||
| Income tax refundable | 7,681 | 9,084 | ||||||
| Deferred income tax benefits | 50,716 | 47,329 | ||||||
| Prepaid expenses | 24,816 | 21,524 | ||||||
| Other current assets | 4,286 | 3,774 | ||||||
| Total Current Assets | 1,153,594 | 1,062,835 | ||||||
| Property, Plant and Equipment, Net | 363,205 | 363,155 | ||||||
| Other Non-Current Assets | ||||||||
| Goodwill | 1,132,987 | 1,106,867 | ||||||
| Intangibles, net | 560,893 | 584,485 | ||||||
| Debt issuance costs, net | 4,637 | 6,637 | ||||||
| Deferred income tax benefits | 68,416 | 93,374 | ||||||
| Other assets | 24,726 | 7,558 | ||||||
| $ | 3,308,458 | $ | 3,224,911 | |||||
| Liabilities and Shareholders' Equity | ||||||||
| Current Liabilities | ||||||||
| Accounts payable | $ | 123,376 | $ | 117,041 | ||||
| Accrued liabilities | 238,968 | 258,447 | ||||||
| Credit facilities | ― | 109 | ||||||
| Current maturities of long-term debt | 12,822 | 21,939 | ||||||
| Deferred income tax liabilities | 3,205 | 1,215 | ||||||
| Federal and foreign income taxes | 2,309 | 1,954 | ||||||
| Total Current Liabilities | 380,680 | 400,705 | ||||||
| Long-Term Liabilities | ||||||||
| Credit facilities | 115,000 | 170,000 | ||||||
| Long-term debt, net of current maturities | 513,119 | 562,444 | ||||||
| Deferred income taxes liabilities | 178,796 | 198,809 | ||||||
| Pension and post-retirement obligations | 62,759 | 125,673 | ||||||
| Other liabilities | 47,313 | 32,616 | ||||||
| Total Shareholders' Equity | 2,010,791 | 1,734,664 | ||||||
| $ | 3,308,458 | $ | 3,224,911 | |||||
