Endeavor International Corp.
Period Ending Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Total Revenue 337,664 219,058 60,091 71,675
Cost of Revenue 105,444 58,536 17,668 15,347
Gross Profit 232,220 160,522 42,423 56,328
Operating Expenses
Research and Development - - - -
Sales, General and Admin. 19,124 21,085 17,853 18,415
Non-Recurring Items 9,566 53,072 65,706 7,692
Other 143,048 66,564 26,478 28,894
Operating Income 60,482 19,801 (67,614) 1,327
Income From Continuing Operations
Add'l Income/Expense Items (45,003) (47,677) 8,573 89,008
Earnings Before Interest and Tax 15,479 (27,876) (59,041) 90,335
Interest Expense 104,516 84,122 44,893 34,592
Earnings Before Tax (89,037) (111,998) (103,934) 55,743
Income Tax 6,442 14,228 27,061 (788)
Minority Interest - - - -
Equity Earnings Unconsolidated Subsidiary - - - -
Net Income Cont. Operations (95,479) (147,887) (131,397) 56,531
Non Recurring Events
Discontinued Operations - - - -
Extraordinary Items - - - -
Effect of Accounting Changes - - - -
Other Items - - - -
Net Income (95,479) (126,226) (130,995) 56,531
Preferred Stock and Other Adjustments (1,823) (1,823) (1,974) (2,227)
Net Income Applicable to Common Shareholders (97,302) (128,049) (132,969) 54,304