SolarCity Corp
Period Ending Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Total Revenue 163,837 126,908 59,551 32,428
Cost of Revenue 124,468 99,452 47,136 30,144
Gross Profit 39,369 27,456 12,415 2,284
Operating Expenses
Research and Development - - - -
Sales, General and Admin. 188,747 118,467 73,668 41,631
Non-Recurring Items - - - -
Other - - - -
Operating Income (149,378) (91,011) (61,253) (39,347)
Income From Continuing Operations
Add'l Income/Expense Items (1,441) (2,519) (3,097) (2,761)
Earnings Before Interest and Tax (150,819) (93,530) (64,350) (42,108)
Interest Expense 25,738 20,142 9,272 4,901
Earnings Before Tax (176,557) (113,672) (73,622) (47,009)
Income Tax (24,799) 54 92 65
Minority Interest (95,968) (14,391) (117,230) (8,457)
Equity Earnings Unconsolidated Subsidiary - - - -
Net Income Cont. Operations (55,790) (99,335) 43,516 (38,617)
Non Recurring Events
Discontinued Operations - - - -
Extraordinary Items - - - -
Effect of Accounting Changes - - - -
Other Items - - - -
Net Income (55,790) (99,335) 43,516 (38,617)
Preferred Stock and Other Adjustments - - - -
Net Income Applicable to Common Shareholders (55,790) (99,335) 43,516 (38,617)