BroadSoft, Inc.
Period Ending Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Total Revenue 178,493 164,842 138,064 95,623
Cost of Revenue 41,380 32,486 24,974 20,042
Gross Profit 137,113 132,356 113,090 75,581
Operating Expenses
Research and Development 49,696 36,178 27,744 19,616
Sales, General and Admin. 94,754 70,774 57,910 45,921
Non-Recurring Items - - - -
Other - - - -
Operating Income (7,337) 25,404 27,436 10,044
Income From Continuing Operations
Add'l Income/Expense Items 454 455 278 (122)
Earnings Before Interest and Tax (6,883) 25,859 27,714 9,922
Interest Expense 7,400 6,925 3,592 757
Earnings Before Tax (14,283) 18,934 24,122 9,165
Income Tax (5,409) 6,858 (8,175) 1,169
Minority Interest - - - 4
Equity Earnings Unconsolidated Subsidiary - - - -
Net Income Cont. Operations (8,874) 12,076 32,297 7,992
Non Recurring Events
Discontinued Operations - - - -
Extraordinary Items - - - -
Effect of Accounting Changes - - - -
Other Items - - - -
Net Income (8,874) 12,076 32,297 7,992
Preferred Stock and Other Adjustments - - - -
Net Income Applicable to Common Shareholders (8,874) 12,076 32,297 7,992