Buffalo Wild Wings, Inc.
Period Ending Dec 29, 2013 Dec 30, 2012 Dec 25, 2011 Dec 26, 2010
Total Revenue 1,266,719 1,040,530 784,478 613,256
Cost of Revenue 966,789 788,384 572,599 453,265
Gross Profit 299,930 252,146 211,879 159,991
Operating Expenses
Research and Development - - - -
Sales, General and Admin. 96,182 84,149 72,689 53,996
Non-Recurring Items 14,647 14,630 14,564 8,398
Other 84,978 67,462 49,913 39,205
Operating Income 100,861 82,614 72,784 56,341
Income From Continuing Operations
Add'l Income/Expense Items (2,588) (2,537) (1,811) (1,367)
Earnings Before Interest and Tax 101,535 83,368 72,902 57,025
Interest Expense - - - -
Earnings Before Tax 101,535 83,368 72,902 57,025
Income Tax 29,981 26,093 22,476 18,625
Minority Interest - - - -
Equity Earnings Unconsolidated Subsidiary - - - -
Net Income Cont. Operations 71,554 57,275 50,426 38,400
Non Recurring Events
Discontinued Operations - - - -
Extraordinary Items - - - -
Effect of Accounting Changes - - - -
Other Items - - - -
Net Income 71,554 57,275 50,426 38,400
Preferred Stock and Other Adjustments - - - -
Net Income Applicable to Common Shareholders 71,554 57,275 50,426 38,400