SodaStream International Ltd.
Period Ending Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Jan 01, 2011
Total Revenue 562,723 436,316 288,953 208,414
Cost of Revenue 277,153 200,491 131,405 96,077
Gross Profit 285,570 235,825 157,548 112,337
Operating Expenses
Research and Development - - - -
Sales, General and Admin. 236,642 190,292 128,841 97,810
Non-Recurring Items - - - -
Other - - - -
Operating Income 48,928 45,533 28,707 14,527
Income From Continuing Operations
Add'l Income/Expense Items (1,695) (767) 625 2,291
Earnings Before Interest and Tax 46,682 44,597 30,858 14,915
Interest Expense - - - -
Earnings Before Tax 46,682 44,597 30,858 14,915
Income Tax 4,655 737 3,373 2,295
Minority Interest - - - -
Equity Earnings Unconsolidated Subsidiary - - - -
Net Income Cont. Operations 42,027 43,860 27,485 12,620
Non Recurring Events
Discontinued Operations - - - -
Extraordinary Items - - - -
Effect of Accounting Changes - - - -
Other Items - - - -
Net Income 42,027 43,860 27,485 12,620
Preferred Stock and Other Adjustments - - - -
Net Income Applicable to Common Shareholders 42,027 43,860 27,485 12,620