The ExOne Company
Period Ending Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Total Revenue 39,480 28,657 15,290 13,440
Cost of Revenue 23,907 16,514 11,647 10,374
Gross Profit 15,573 12,143 3,643 3,066
Operating Expenses
Research and Development 5,127 1,930 1,531 1,153
Sales, General and Admin. 16,119 18,285 7,286 5,978
Non-Recurring Items - - - -
Other - - - -
Operating Income (5,673) (8,072) (5,174) (4,065)
Income From Continuing Operations
Add'l Income/Expense Items 98 221 158 197
Earnings Before Interest and Tax (5,575) (7,851) (5,016) (3,868)
Interest Expense 372 842 1,570 1,114
Earnings Before Tax (5,947) (8,693) (6,586) (4,982)
Income Tax 370 995 1,031 198
Minority Interest 138 480 420 328
Equity Earnings Unconsolidated Subsidiary - - - -
Net Income Cont. Operations (6,455) (10,168) (8,037) (5,508)
Non Recurring Events
Discontinued Operations - - - -
Extraordinary Items - - - -
Effect of Accounting Changes - - - -
Other Items - - - -
Net Income (6,455) (10,168) (8,037) (5,508)
Preferred Stock and Other Adjustments - - - -
Net Income Applicable to Common Shareholders (6,455) (10,168) (8,037) (5,508)