V Media Corporation
Period Ending Jun 30, 2013 Jun 30, 2012 Jun 30, 2011 Jun 30, 2010
Total Revenue 21,823 18,471 20,578 13,980
Cost of Revenue 18,247 10,750 8,977 5,822
Gross Profit 3,576 7,720 11,601 8,158
Operating Expenses
Research and Development - - - -
Sales, General and Admin. 7,549 6,587 4,048 1,881
Non-Recurring Items - - - -
Other - - - -
Operating Income (3,973) 1,133 7,553 6,277
Income From Continuing Operations
Add'l Income/Expense Items 511 689 39 (14)
Earnings Before Interest and Tax (3,462) 1,822 7,592 6,263
Interest Expense 1,359 1,236 815 349
Earnings Before Tax (4,821) 586 6,777 5,914
Income Tax 875 227 1,810 1,460
Minority Interest 365 308 95 239
Equity Earnings Unconsolidated Subsidiary - - - -
Net Income Cont. Operations (6,061) 51 4,872 4,215
Non Recurring Events
Discontinued Operations - - - -
Extraordinary Items - - - -
Effect of Accounting Changes - - - -
Other Items - - - -
Net Income (6,061) 51 4,872 4,215
Preferred Stock and Other Adjustments - - - -
Net Income Applicable to Common Shareholders (6,061) 51 4,872 4,215