CelLynx Group, Inc.
Period Ending Sep 30, 2012 Sep 30, 2011 Sep 30, 2010
Total Revenue - - 90
Cost of Revenue - - 60
Gross Profit - - 30
Operating Expenses
Research and Development 13 - 68
Sales, General and Admin. 611 1,596 3,964
Non-Recurring Items - - -
Other - - -
Operating Income (624) (1,596) (4,001)
Income From Continuing Operations
Add'l Income/Expense Items 297 408 521
Earnings Before Interest and Tax (327) (1,188) (3,481)
Interest Expense 240 129 157
Earnings Before Tax (567) (1,318) (3,637)
Income Tax - - -
Minority Interest - - -
Equity Earnings Unconsolidated Subsidiary - - -
Net Income Cont. Operations (567) (1,318) (3,637)
Non Recurring Events
Discontinued Operations - - -
Extraordinary Items - - -
Effect of Accounting Changes - - -
Other Items - - -
Net Income (567) (1,318) (3,637)
Preferred Stock and Other Adjustments - - -
Net Income Applicable to Common Shareholders (567) (1,318) (3,637)