DXAEF Financials 07/16/2014 10:47:38 Doxa Energy

DXAEF Financials 07/16/2014 10:47:38
Doxa Energy Ltd.
Period Ending Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Total Revenue 2,367 2,154 1,313 136
Cost of Revenue 607 534 299 45
Gross Profit 1,761 1,620 1,014 91
Operating Expenses
Research and Development - - - -
Sales, General and Admin. 126 247 1,460 1,054
Non-Recurring Items 354 310 - -
Other 1,497 724 471 -
Operating Income (215) 340 (916) (963)
Income From Continuing Operations
Add'l Income/Expense Items (2,098) 409 (2,260) (2,465)
Earnings Before Interest and Tax (2,313) 749 (3,176) (3,428)
Interest Expense 340 454 500 120
Earnings Before Tax (2,654) 295 (3,676) (3,548)
Income Tax - - - -
Minority Interest - - - -
Equity Earnings Unconsolidated Subsidiary - - - -
Net Income Cont. Operations (2,654) 295 (3,676) (3,548)
Non Recurring Events
Discontinued Operations - - - -
Extraordinary Items - - - -
Effect of Accounting Changes - - - -
Other Items - - - -
Net Income (2,654) 295 (3,676) (3,548)
Preferred Stock and Other Adjustments - - - -
Net Income Applicable to Common Shareholders (2,654) 295 (3,676) (3,548)