CCOP Financials 07/16/2014 09:08:59 Competitive C
Post# of 7
Competitive Companies, Inc.
Period Ending Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Total Revenue 514 86 119 190
Cost of Revenue 259 60 55 201
Gross Profit 256 26 64 (11)
Operating Expenses
Research and Development - - - -
Sales, General and Admin. 3,628 1,201 563 1,284
Non-Recurring Items 1 1 39 (3)
Other 5 4 3 13
Operating Income (3,378) (1,181) (542) (1,305)
Income From Continuing Operations
Add'l Income/Expense Items 111 378 (270) (77)
Earnings Before Interest and Tax (3,267) (803) (812) (1,382)
Interest Expense 156 233 213 128
Earnings Before Tax (3,423) (1,036) (1,025) (1,510)
Income Tax - - - -
Minority Interest - - - -
Equity Earnings Unconsolidated Subsidiary - - - -
Net Income Cont. Operations (3,423) (1,036) (1,025) (1,510)
Non Recurring Events
Discontinued Operations - - - 645
Extraordinary Items - - - -
Effect of Accounting Changes - - - -
Other Items - - - -
Net Income (3,423) (1,036) (1,025) (865)
Preferred Stock and Other Adjustments - - - -
Net Income Applicable to Common Shareholders (3,423) (1,036) (1,025) (865)