MSHF Financials 07/16/2014 04:42:25 MediaShift, I

MSHF Financials 07/16/2014 04:42:25
MediaShift, Inc.
Period Ending Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Total Revenue 6,953 13 3 83
Cost of Revenue 5,188 9 1 64
Gross Profit 1,765 4 1 18
Operating Expenses
Research and Development 402 203 134 -
Sales, General and Admin. 12,253 5,394 534 298
Non-Recurring Items - - - -
Other 349 26 2 11
Operating Income (11,240) (5,619) (670) (290)
Income From Continuing Operations
Add'l Income/Expense Items (9,681) - - 23
Earnings Before Interest and Tax (20,921) (5,619) (669) (267)
Interest Expense 1,584 83 2 -
Earnings Before Tax (22,505) (5,702) (671) (267)
Income Tax 4 2 1 2
Minority Interest - - - -
Equity Earnings Unconsolidated Subsidiary - - - -
Net Income Cont. Operations (22,509) (5,704) (672) (269)
Non Recurring Events
Discontinued Operations - 6 - -
Extraordinary Items - - - -
Effect of Accounting Changes - - - -
Other Items - - - -
Net Income (22,509) (5,698) (672) (269)
Preferred Stock and Other Adjustments - (3,385) - (686)
Net Income Applicable to Common Shareholders (22,509) (9,083) (672) (955)