WDKA Financials Monday, July 14, 2014 10:59:39 PM
Post# of 4
Panache Beverage Inc.
Period Ending Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Total Revenue 3,694 3,291 1,934 799
Cost of Revenue 2,537 2,129 1,440 492
Gross Profit 1,157 1,162 495 307
Operating Expenses
Research and Development - - - -
Sales, General and Admin. 6,214 4,889 4,106 2,843
Non-Recurring Items - - - -
Other - - - -
Operating Income (5,057) (3,728) (3,611) (2,536)
Income From Continuing Operations
Add'l Income/Expense Items 461 (27) - -
Earnings Before Interest and Tax (4,597) (3,755) (3,611) (363)
Interest Expense 702 133 68 58
Earnings Before Tax (5,299) (3,888) (3,678) (421)
Income Tax - - - -
Minority Interest (716) (621) (2,219) (2,173)
Equity Earnings Unconsolidated Subsidiary - - - -
Net Income Cont. Operations (4,447) (3,294) (1,460) 1,752
Non Recurring Events
Discontinued Operations - - - -
Extraordinary Items - - - -
Effect of Accounting Changes - - - -
Other Items - - - -
Net Income (4,583) (3,267) (1,460) (421)
Preferred Stock and Other Adjustments - - - -
Net Income Applicable to Common Shareholders (4,583) (3,267) (1,460) (421)