To all who see Baltia certified and flying between

To all who see Baltia certified and flying between NY and St. Petes on Oct 1 , 2014 : What do you believe to be the PPS on that date? How about after flying for 8 months, June 1, 2015 (1 Destination , 5 flights a week?) How about 1 year from startup with 2, 747's , with 2 crews, flying to , two different destinations a week @ 5 times a week? I know it is putting the wagon in front of the horse, but just for shits and giggles....Anyone dare toss any realistic figures out there? If it is easier to see things in ones own terms of dates planes crews destinations with a PPS amount go for that as well. for example....On March 1, 2016....3 planes, 3 destinations, 4 crews flying 15 round trips a day with a PPS of $1.15 because the Mcap will be X amount.
Thanks guy,
Poor, but working hard , library guy!!
Back to lawn work....sunny day in the Hamptons! Won't be so tomorrow.