Rye Patch Gold Corp. (RPMGF: OTCQX International) | Rye

New Post Public Reply Private Reply Replies (0) Message Board
News Desk 2018
Rye Patch Gold Corp. (RPMGF: OTCQX International) | Rye Patch Announces Lincoln Hill Preliminary Economic Assessment Rye Patch Announces Lincoln Hill Preliminary Economic Assessment

Rye Patch Announces Lincoln Hill Preliminary Economic Assessment

Base Case Pre-Tax NPV (5%) of US$64.2 Million and IRR of 76.5%

VANCOUVER, BRITISH COLUMBIA--(Marketwired - May 21, 2014) - Rye Patch Gold Corp (TSX VENTURE:RPM)(OTCQX:RPMGF)(FRANKFURT:5TN) (the "Company" or "Rye Patch") is pleased to announce the results of a Preliminary Economic Assessment ("PEA") for its 100%-owned Lincoln Hill Gold and Silver project located in Pershing County, Nevada. A technical report compliant with NI 43-101 is being completed by Metal Mining Consultants Inc. ("MMC") and will be filed at www.sedar.com within 45 days. The PEA confirms that the Lincoln Hill represents a robust economic opportunity in the current gold price environment.

PEA Highlights:

  • Base Case Pre-tax IRR of 76.5% and NPV (5% discount rate) of USD$64.2M;
  • Average annual production of 33,000 Au ounces and 753,000 Ag ounces per year with a peak annual production of 63,700 Au ounces and 1,011,000 Ag ounces;
  • Life of Mine ("LOM") cash cost of USD$575 per Au equivalent ("AuEq") 1 ounce, and total costs of USD$759 per AuEq 1 ; and
  • Drilling on the Independence Hill and Roosevelt targets has potential to expand the resource and enhance the project economic model.

The Company cautions that the PEA is preliminary in nature in that it is based on Inferred Mineral Resources which are considered too speculative geologically to have the economic considerations applied to them that would enable them to be characterized as mineral reserves, and there is no certainty that the PEA will be realized. Mineral resources that are not mineral reserves do not have demonstrated economic viability.

Commenting on the results of the PEA, Rye Patch Gold Corp. President and CEO William Howald stated, "We are extremely pleased with the results of the Lincoln Hill PEA. MMC brought their depth of experience from economic assessments on similar deposits in Nevada to produce a top-notch PEA of the Lincoln Hill deposit. This PEA is an important milestone in showing the positive economic viability of projects along the Oreana trend. As mandated in the market place, stakeholders are looking for projects with low estimated start-up capital and unit operating costs, and robust economic returns. This makes Lincoln Hill an attractive investment opportunity in the current gold and silver price environment."

"In addition, the exploration potential at Lincoln Hill remains very attractive," Mr. Howald continued. "This PEA is based on drilling within an 800-metre zone. Adjacent to Lincoln Hill, the Independence and Roosevelt targets contain 1,300 metres of similar alteration and surface gold and silver geochemistry to Lincoln Hill (See news release dated May 9, 2013). The Independence Hill and Roosevelt zones are highly favourable for expanding the resources and enhancing the project economics. Our drilling program has started and will address the upside potential at Independence Hill and Roosevelt. The Company has an excellent future with cash in the bank, a royalty revenue stream, and a robust economic project."

MMC has concluded that the most attractive development scenario for Lincoln Hill consists of an open-pit mining operation with a heap leach processing plant handling both oxide and sulphide material, and producing a gold-silver dore. A "heap leach only" base case scenario was developed for the project with production of 1,584,000 tonnes per year, resulting in a projected 5 year operation with average annual production of 33,000 ounces of gold and 753,000 ounces of silver. Projected life-of-mine average cash operating costs are US$575 per ounce of AuEq 1 recovered. Start-up capital costs for this project scenario are estimated at US$26.2 million. The total cost of AuEq 1 production (including cash operating costs and total capital and contingency costs over the life of the mine) is estimated at US$759 per AuEq 1 ounce.

At a gold price of US$1350 per ounce and a silver price of $22 per ounce, the base case has a US$78.4 million pre-tax net cash flow, a US$64.2 million net present value at a 5% discount rate, and an internal rate of return of 76.5%. At US$1450 gold and US$25 silver, the total pre-tax net cash flow increases by 22% over the base case to US$95.1 million, the net present value increases to US$78.6 million and the internal rate of return improves to a robust 90.7%.

Base Case Assumptions

Summary of Base Case Assumptions
Gold Price (USD$) $1,350
Silver Price (USD$) $22
Average Annual Gold Production (ounces) 33,000
Average Annual Silver Production (ounces) 753,000
Peak Annual Gold Production (ounces ) 63,700
Peak Annual Silver Production (ounces ) 1,011,000
Pre-Production Capital Costs (USD$) $26.2 M
LOM Sustaining Capital (USD$) $4.0 M
Pre-Production Period (years) 1
Mine Life (years) 5
Cash Cost per AuEq. 1 Ounce (USD$) $575
Cash Costs and Sustaining Cost per AuEq. 1 Ounce (USD$) $759
PRE-TAX
Life of Mine NPV at 5% Discount Rate (USD$) $64.2 M
Internal Rate of Return 76.5%
Payback Period (years) 1.3
AFTER-TAX
Life of Mine NPV at 5% Discount Rate (USD$) $40.9 M
Internal Rate of Return 53.0%
Payback Period (years) 1.6

1 AuEq. means gold and silver equivalence at a gold-silver ratio of 1:67 based on price and recovery.

At a gold price of US$1250 per ounce and a silver price of $20 per ounce, the project remains robust with a US$63.8 million pre-tax net cash flow, a US$51.5 million net present value at a 5% discount rate, and an internal rate of return of 63.7%.

PEA Overview

The PEA was prepared as an open-pit mining project based solely on the resources reported by the company on September 17, 2012. Wheel loaders and trucks will be used to access mineralization. Material would then be transported to a heap leach facility and processed as run-of-mine ore. Metal would be recovered onsite and sold as gold-silver dore.

The average annual production is 1,582,000 tonnes at a contained AuEq 1 grade of 0.89 grams per tonne. On an annual basis, 33,200 ounces of gold and 753,000 ounces of silver will be placed on the leach pad. Based on gold and silver recoveries, the metal produced and sold will be 106,000 ounces of gold and 2,222,000 ounces of silver.

Mineral Resources

In September 2012, Scott E. Wilson Consulting, Inc. ("SEWC" and now Metal Mining Consultants Inc.) completed a National Instrument 43-101-compliant global resource estimate for the Lincoln Hill project titled "Technical Report - Rye Patch Gold Corp., Lincoln Hill Property, Pershing County, Nevada" dated September 17, 2012 (see news release dated September 17, 2012 for details). In their analysis, SEWC estimated mineral resources for oxide and sulphide material separately, and reported these resources at various cut-off grades. The resource estimate prepared by SEWC, in the form of the resource block model, was used as the basis for determining potentially mineable mineralization in the PEA.

National Instrument 43-101 compliant global mineral resources estimated by SEWC at a cut-off grade of 0.1 grams of gold per tonne for oxide material and 0.2 grams of gold per tonne for sulphide material were as follows:

To view the tables please click the following link: http://media3.marketwire.com/docs/RYETables521.pdf

Mine Planning

A Preliminary Economic Assessment provides a basis to estimate project operating and capital costs and establish a projection of the potential mineable resource including measured, indicated and inferred categories as permitted under National Instrument 43-101. A Whittle pit optimization was performed using estimates of operating costs typical of operating surface mines using heap leach processing in northern Nevada, and using estimates of metallurgical recovery based on test work performed on samples from Lincoln Hill drill samples. The ultimate pit shell was determined using a gold price of $1,350 per ounce. In-pit resources used for production scheduling are as follows:

Classification Mineralized
Material
(Tonnes X1,000)
Gold
Grade
g/t
Gold
Ounces (X1,000)
Silver
Grade
g/t
Silver
Ounces (X1,000)
Measured
Indicated
1,567
5,250
0.62
0.69
31
116
12.9
13.7
648
2,311
Measured & Indicated 6817 0.67 148 13.5 2,958
Inferred 1,092 0.53 19 23.3 819

The estimated strip ratio for the economic pit is 0.54 tonne of waste for every tonne of ore.

Metallurgy

Based on bottle roll testing and capital economic considerations, a run of mine (ROM) heap leach process has been selected as the best processing method. A heap leach pad, capable of holding 8 million tonnes of leach material at a loading rate of 4.4 thousand tonnes per day, will be the basis for recovering metals from the Property. Run of Mine gold recovery is expected at 64% of total placed and silver at 59% of total placed. Recovery is expected over two years from date placed on a declining curve. The pad will remain open for two years from final leach material placed before final reclamation begins.

Capital Costs

Capital costs were developed based on scaling costs from similar facilities for production rates and from design basis assumptions including a contractor operated mining fleet. The estimated life of mine capital costs for the base case are summarized as follows:

Life of Mine Estimated Capital Costs

Description US$(millions)
Initial Capital 14.2
Working Capital 4.0
Indirect, Sustaining, Owner and Royalties 12.0
Total 30.2

Operating Costs

Operating cost assumptions were based on similar scale surface mining operations using heap leach processing in northern Nevada, and process cost estimates for key consumables based on the available metallurgical test data, power consumption data and prevailing costs for key materials in similar Nevada mining operations. Operating cost assumptions per tonne of material processed are summarized as follows:

Unit Operating Costs

Cost Category US$s
(Per Tonne
Processed)
Waste Mining Cost $2.50
Ore Mining Cost $3.10
Heap Leach Processing $3.60
General and Administrative $1.50
Reclamation $0.76
Total $11.46

Economic Analysis

MMC chose US$1350 for gold and US$22 for silver as the base case economic scenario. The base case pre-tax economic results for the metal price assumptions are as follows:

Pre Tax Projected Economic Results (US$)

Base Case
Gold Price per Ounce $1350
Silver Price per Ounce $22
Net Cash Flow $78.4 million
NPV @ 5% Discount Rate $64.2 million
Internal Rate of Return 76.5%
Operating Costs per Ounce of Gold Equivalent Produced (Life-of-Mine) $575
Total Costs per Ounce of Gold Equivalent Produced (Includes all Capital) $759

Infrastructure

There are currently no infrastructure facilities located at Lincoln Hill. Lincoln Hill is accessible from Lovelock, Nevada and near Highway Interstate 80. The Project is accessed via the Lovelock-Unionville Road, the same road used to access Coeur Mining's Rochester Mine. There is ample electric power available. Water is available. Two nearby operations, Pershing Gold's Relief Canyon and the Coeur Rochester Mine are currently in operation. With proper permitting, Lincoln Hill could become an operating Nevada mine. Lovelock, Winnemucca, Fallon and Fernley are close enough to support an experienced mining staff.

About the Lincoln Hill Gold Silver Project

The Lincoln Hill resource estimates are based on 100 exploration drillholes. There were a total of 5,495 three-metre-length composites used in the estimation of gold and 5,495 three-metre-length composites used in the estimation of silver. The results were calculated using Vulcan software and stored in a Vulcan block model. SEWC used Inverse Distance Cubed as the preferred estimation technique for the Lincoln Hill resource.

Mineral resources are not mineral reserves and do not have demonstrated economic viability.

National Instrument 43-101 Disclosure

The PEA for the Lincoln Hill project was prepared by Metal Mining Consultants Inc. ("MMC") under the direction of Scott E. Wilson, CPG and incorporates the work of a number of industry-leading consultants, all of which are Qualified Persons (as defined under National Instrument 43-101) and are independent of Rye Patch. Scott Wilson has reviewed and approved this press release.

About Rye Patch Gold Corp.

Rye Patch Gold Corp. is a Tier 1, well-funded junior mining company with a royalty revenue stream from the operating Rochester silver mine and significant gold and silver resources, all located in the mining friendly state of Nevada, USA. The Company's seasoned management team is engaged in the acquisition, exploration, and development of quality resource-based gold and silver projects. Rye Patch Gold US Inc. controls over 75 square kilometres (30 sq. miles) of land, and has a 3.4 % Net Smelter Return (NSR) royalty from the Rochester silver mine along the Oreana trend located in west-central Nevada. The Company is aggressively developing gold and silver resources along this emerging trend, utilizing existing funds and cash flow from the NSR royalty which is fully leveraged to the price of gold and silver. In east central Nevada, Rye Patch Gold US Inc. is exploring 66 square kilometres of exploration land along the prolific Cortez trend contiguous to Barrick's new Goldrush deposit. The Company has established gold and silver resource milestones and time frames in order to build a premier resource development company. For more information about the Company, please visit our website at www.ryepatchgold.com .

On behalf of the Board of Directors

William C. (Bill) Howald, CEO & President

This news release contains forward-looking statements, which address future events and conditions, which are subject to various risks and uncertainties. The Company's actual results, programs and financial position could differ materially from those anticipated in such forward-looking statements as a result of numerous factors, some of which may be beyond the Company's control. These factors include: the availability of funds; the financial position of Rye Patch; the timing and content of work programs; the results of exploration activities and development of mineral properties; the interpretation of drilling results and other geological data; the reliability of calculation of mineral resources (and, in respect of the Coeur Rochester mine 3.4% NSR, the reliability of calculation of Coeur's mineral resources and reserves); the reliability of calculation of precious metal recoveries; the receipt and security of mineral property titles; project cost overruns or unanticipated costs and expenses; fluctuations in metal prices; currency fluctuations; and general market and industry conditions.

Forward-looking statements are based on the expectations and opinions of the Company's management on the date the statements are made. The assumptions used in the preparation of such statements, although considered reasonable at the time of preparation, may prove to be imprecise and, as such, undue reliance should not be placed on forward-looking statements.

Neither TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.

Rye Patch Gold Corp.
(604) 638-1588
(604) 638-1589
info@ryepatchgold.com
www.ryepatchgold.com

Scroll down for more posts ▼

Top 10 Most Recent News Articles

SKF's Industrial Push: Energy Efficiency at COP31

Updated Category News Views 87

SKF's Green Initiative: A Major Step Forward You ever find yourself in a room full of big players, each trying to outdo the other? That's the stage set for SKF at COP31, where they're not just strutting around showing off but actually offering some substance—a rarity in these highbrow gatherings. They're juicing up the talk around energy efficiency and circularity...

Continue Reading
Rebecca Rogers Tijerino Honored in Healthcare Staffing

Updated Category News Views 45

New Heights in Healthcare Staffing Leadership Let's talk about an industry giant making waves. Medical Solutions Chief Executive Officer Rebecca Rogers Tijerino has just snagged a spot on Staffing Industry Analysts' first-ever Healthcare Staffing 100 list. It's a long-overdue spotlight on one of the sharp minds shaking up the healthcare staffing landscape. This ain't just...

Continue Reading
Quantix Secures Lenders' Backing, Reshapes Board

Updated Category News Views 32

Quantix Doubles Down on Chemical Logistics Quantix gets the green light to expand and dominate the chemical supply chain scene. Backed by its lenders with fresh capital and new board members who know their way around logistics and finance, this company isn't just idling in neutral. It's revving up for a long haul. Stacking the Board with Seasoned Pros Quantix recently...

Continue Reading
Veteran-Friendly U.S. Cities in 2026: Who's Leading?

Updated Category News Views 76

Veterans Find Their Business Groove in U.S. Cities Around the diner's counter, traders might be swapping tales of market victories or lamenting lost opportunities. But today, we're chewing over a different kind of success story—the top U.S. cities paving the way for veteran entrepreneurs, courtesy of a fresh report from the PenFed Foundation for Military Heroes. This...

Continue Reading
GoldMining Ramps Up São Jorge Environmental Work

Updated Category News Views 84

GoldMining's Next Big Step in Brazil GoldMining Inc. is rolling up its sleeves in Brazil, diving headfirst into environmental and socioeconomic baseline studies pivotal for the São Jorge Gold Project. Right here, folks, we're seeing the groundwork for what could be a major leap forward. Anyone keeping an eye on TSX:GLDG might be sniffing what's cooking, especially when...

Continue Reading
Asador Etxebarri Reigns as World’s Best Restaurant

Updated Category News Views 194

A Culinary Crown for Asador Etxebarri Fresh out of Lima, there's big news for foodies and culinary investors: Asador Etxebarri has climbed its way to the top, snagging the title of the World's Best Restaurant in 2026. Hosted by The 50 Best Restaurants awards and sponsored by S.Pellegrino & Acqua Panna, the event brought together gastronomy's who's who to shine a spotlight...

Continue Reading
Tamarack Resort Hits West's Top 25 Ski Destinations

Updated Category News Views 35

Tamarack: Idaho's Hidden Gem Not every day you see an underdog snagging the spotlight, but Tamarack Resort in Idaho managed just that, muscling its way into SKI Magazine’s coveted list of the West’s top 25 ski resorts for 2027. For a spot that's often overshadowed by the glitzy, more popular names in skiing, this recognition is like a ticket to the big leagues. But...

Continue Reading
GomSpace Eyes SEK 1.6 Billion Revenue by 2030

Updated Category News Views 135

Cracking Open GomSpace's Q3 Gains You don't just stumble upon profitability in this market; that's for sure. GomSpace, however, seems to have a knack for finding its stride amidst the chaos. In their latest earnings report, it looks like they're not just coasting—they're powering through with profitable growth in the third quarter. Who would have thought? These folks...

Continue Reading
Chris Auffenberg Delivers Ford Blue Advantage Gains

Updated Category News Views 62

Can't Ignore Ford's New Strategy in Pre-Owned Cars The auto industry may feel like a runaway train sometimes, and keeping up with the latest turns can be a headache. But here's something catching my eye: Chris Auffenberg Ford's new move with the Ford Blue Advantage certified pre-owned vehicles. It's not just any run-of-the-mill used car deal—this one's got some beef...

Continue Reading
Corner Bakery's Nostalgic Cafe Opens Up in Dallas

Updated Category News Views 50

Retro Vibes and Modern Moves in Dallas A good cafe is worth its weight in coffee beans. Over in Dallas, Corner Bakery Cafe's brand-new setup in West Plano blends its Chicago nostalgia with deep-down smart financial thinking. Imagine a setting that feels like home but costs only half of what it used to spot-check the balance sheets. Going Back to Chicago Roots Dallas isn't...

Continue Reading

Top 5 Most Recently Viewed Articles

Investigation into USAP, PWOD, and ALTR: Shareholder Insights

Updated Category News Views 125

Understanding Shareholder Investigations When companies go through substantial changes, such as mergers or acquisitions, it is crucial for shareholders to stay informed. These transitions can significantly impact shareholder value, and legal firms often step in to ensure investors are not taken advantage of. Recently, Halper Sadeh LLC has taken an interest in three...

Continue Reading
Exploring the Growth of the Iris Recognition Market Outlook

Updated Category News Views 201

Iris Recognition Market: Size and Growth Insights The iris recognition market has been witnessing significant growth and is projected to reach USD 19.13 billion. This surge is fueled by an impressive compound annual growth rate (CAGR) of 17.74% from 2024 to 2032. As technology advances, the need for secure and accurate authentication becomes increasingly paramount in...

Continue Reading
ServiceNow and NVIDIA Collaborate to Transform AI Integration

Updated Category News Views 246

ServiceNow Partners with NVIDIA to Transform AI Adoption ServiceNow (NYSE: NOW), an AI platform tailored for business transformation, recently announced an ambitious extension of its partnership with NVIDIA aimed at accelerating the corporate implementation of Agentic AI. Together, these industry giants are set to leverage NVIDIA's advanced expertise and resources to...

Continue Reading
Xi Jinping Reviews Progress in Hong Kong and Macao Leadership

Updated Category News Views 128

Xi Jinping Welcomes HKSAR and Macao Leaders for Discussions Recently, President Xi Jinping engaged in important discussions with John Lee, the Chief Executive of the Hong Kong Special Administrative Region (HKSAR), followed by a meeting with Sam Hou Fai, the Chief Executive of the Macao Special Administrative Region (SAR), in Beijing. These discussions were crucial as...

Continue Reading
GTT Group Shares Insights on Patent Transaction Trends

Updated Category News Views 225

GTT Group Shares Insights on Patent Transaction Trends Global Technology Transfer Group, Inc. (GTT Group), renowned for its strategic patent analysis and valuation services, has unveiled its latest Patent Transaction Market Report and Forecast, shedding light on key movements in the patent acquisition landscape. The report serves as a crucial resource for anyone...

Continue Reading