I too would want a spreadsheet or a template fo

I too would want a spreadsheet or a template for such a wild calculation.   Forecasting ultimatums would dictate that unless one has direct access to the company.  It's just projecting complete company failure based on a number out of thin air  isnt good research. If that is your # then its your number but I pay no mind of it .IMHO

-TheCEO-