Fantastic analysis Bsav. Based on my own DD on compounding pharmacy, I believe your projections are very realistic and attainable. The one comment you made must happen, additional pharmacists need to be added to keep up with the demand created by an aggressive and hungry 1099 sales force. Efficiency and Quality will be the two factors determining long term success. The future is very bright indeed. GO SCRC!!!