Work out how much revenue an S-1 client generates
Post# of 16816
From there remove costs (filing free, fixed and variable) so you have an approximation of net revenue. Cut that net revenue by 30% for unknowns and you'll have a decent guess at bottom line on that revenue stream.
Do the same for the TA operation.