I'm not sure if Phred Garvin had planned to post this here

New Post Public Reply Private Reply Replies (3) Message Board
nk65 CashStrapped #2464
I'm not sure if Phred Garvin had planned to post this here today but he is knocking it out of the park with his DD. He wrote the following -

" PPS $EWSI is massively undervalued.

I don't feel the need to post very often, but we’re due for a re-write on how EWSI trades vs. other OTC stocks, as well as take look at some 2014 projections. If you are investing, you should learn all you can about the company and read the EDGAR/SEC filings rather than rely on the opinions of those on a message board, my opinion included.

Information is KING in my book. I have done some simple due diligence by pulling out numbers from prior financial and making some mathematical implications. Real Information. The numbers will be audited, and they will come out on time. Read all the K's from last year, and all the statements from the CEO. Some like to bash the accountant, or the change of accountants or something of the like, but the reality is that this is a real company and they are filing numbers through the SEC in a timely manner.

This stock should shake loose of all the games and start to actually trade logically. I guess putting logic out instead of fear and disinformation might be helpful to potential investors.

I've been to EWSI facilities. I know Martie. Martie is ALL about measurables, which is why he continues to hit his goals as EWSI picks up its stride. There are those that like to give him a daily bash, but he's a good guy, and he has yet to sell any shares. You can feel free to look it up at EDGAR. All verifiable. http://www.nasdaq.com/symbol/ewsi/insider-trades/sells In fact NO insider has sold yet.

I'm excited for Malone Bailey, as they have way better experience truing up Chinese accounting with GAAP. This is an area of expertise that Sadler was lacking, and Martie corrected the deficiency. Give Martie his props here. Good foresight as China is expanding fast, and it appears all the major accounting companies are challenged in the nuances of Chinese accounting.

IMO after reading all the K's, the re-audited 2Q and 3Q numbers are going to be BETTER than previously reported. There seems to be a $750,000 swing in EWSI favor. Look it up. It’s all in there.

There is SO much good news with $EWSI as Martie keeps hitting his numbers. PPS logically has to catch up, and it may happen explosively. A major point of the otherwise lackluster conference call was the corporate wide push to uplist.

Clearly Martie wants to escape the games of the OTC. When we hit $60m market value, $2+ a share and over 300 shareholders, we're Nasdaq bound IMO!

Its time to again revisit basic math on $EWSI. The longs know what they hold, and here's why we toss out the emotional games and look at the numbers.

Based on 250M shares.

Lets make some logical assumptions for Q4 and annualized 2014 numbers. Once Malone Bailey audits, my guess is that we have a revised Q3 adding $750K ($2,076,130 from PRODUCT sales & $3,254,310 from SERVICE revenues + wherever the $750K falls), pushing the pre Q4 (Q1+Q2+Q3) number from 8.429M to 9.179M.

Let’s put Q4 at around 10M with the addition of 2TRG numbers. That puts our annual revenue at an estimated $19.179M.
Awesome growth, and Martie has stated that he will continue to focus on his growth as a priority for 2014. Feel free to scale the Q4 up and down based on your own DD.

The next thing we have to discuss is a multiplier value. I’ve used all sorts of econometric modeling to test out different theories, but a good back of the envelope Market Cap multiplier should be about 5+ times a company's annual revenue. This multiplier adjusts up or down for profitability, growth, assets and other variables, but it is a good back of the envelope estimator. Feel free to use your own. I modeled everything from 2.25 to 7.75.

Q4: $10 mm
9.179 + 10 = $19.179 mm , making market cap 5x19.179=$95.895 Market Cap
@ 250,000,000 = $.38 PPS

So right now we not only have a PPS BELOW the annualized revenue, but we are trading substantially below a completely reasonable PPS estimate.

Lets roll into 2014 Numbers, and use Martie’s words on projections, and while doubling of Q’s has to slow down at some point, it will mostly hold in 2014 due to strong M&A, which is the core of the business expansion model. You can play with this as well, but thus far, one must take Martie at his word on his business plan for 2014.

At this point we should talk dilution and move the O/S to 300M. You can play with this number as well. As long as growth continues, I’m comfortable with controlled dilution. Got to keep enough shares in the middle for new investors to get in, as the float will get locked as insiders aren’t selling, and there has been a lot of accumulation into long hands. Lots of flippers get hung up on dilution, and there's been a huge amount speculated on this, but proper dilution helps spread out the stock to new investors, and the pool will have to increase if EWSI is going to uplist. It is a Nasdaq requirement. 300+ individual shareholders. These are my estimates and you can scale them at will.

Q4 -13 ~10M

Q1 -14 ~15M
Q2 -14 ~25M
Q3 -14 ~40M
Q4 -14 ~65M
2014 TOTAL: $145M

Market cap: depends on multiplier.
At 2.25 = $326M or $1.08 PPS @ 300M Shares
At 5.0 = $725M or $2.41 PPS @ 300M Shares

Feel free to mod the math with your own projections. Do your own DD on this one. It is my only OTC stock that I trade, as it operates with the clarity and filing of a big board company. The CEO actively pursues the goals and transparency of a Nasdaq company.

While there are constant games with the stock of the company, separating that out there is little doubt that the core of the company is a well managed company that is doing what 99.99% of companies on the OTC cannot. It posts auditable revenues and is breaking ground in a previously untapped market for a public company"

E-Waste Systems, Inc. (EWSI) Stock Research Links

EWSI Board Company Profile Buy Rating Time & Sales News Filings Financials
Scroll down for more posts ▼

Top 10 Most Recent News Articles

Compass Unveiled: Power Revolution in Private Equity

Updated Category News Views 8

AI-Driven Insights: Revolutionizing Private Equity Strategies Now this is some spicy news from Huntington Beach! Collective just pulled back the curtain on Compass, their AI-fueled platform that's set to shake up how financial advisors tackle private company equity. If you're an advisor who's sick of staring at nebulous balance sheets filled with unquantifiable private...

Continue Reading
Machine Grabs Prime Dallas Property Amid Apartment Boom

Updated Category News Views 7

Dallas' Hot Market and Machine's Bold Move Well, well, looks like Machine Investment Group's been busy flexing its real estate muscles, bagging a 490-unit gem in North Dallas—your typical, no-frills off-market grab. We’re talking 75 West, nestled in a juicy infill spot, and it’s catching eyes like gold dust in a pan. You don't need me to tell you North Dallas ain't...

Continue Reading
Davos Healthcare Aims to Revolutionize Hospital Ratings

Updated Category News Views 7

Throw away those dusty, old reputation surveys—Davos Healthcare just turned the spotlight onto cold, hard data with its new global hospital evaluation platform. Why Davos Healthcare’s Initiative Matters At the C3 US NYC Davos of Healthcare™ Summit, an event that’s rooted itself alongside the United Nations General Assembly, Davos Healthcare unveiled a...

Continue Reading
AI-Driven Lumi Transforms Car Dealership Interactions

Updated Category News Views 8

Lumi: Changing the Car Buying Game Picture this: You're browsing for a new car, head filled with specifics like towing capacity, price points, and trim options. Usually, such queries would send you bouncing around the web, but Lectrium's Lumi promises to keep the questioning—and decision-making—right on the dealership's page. In a move set to shake up the game,...

Continue Reading
Sean Trahan Joins Citrin Cooperman: New Tax Lead

Updated Category News Views 11

Citrin Cooperman's Strategic Tax Move If there's one phrase that can spark a debate at a financial water cooler, it's 'transfer pricing.' Today, Citrin Cooperman is throwing its hat further into that ring with the appointment of Sean Trahan as head of their new Transfer Pricing and Value Chain Optimization Practice. This isn't just another reshuffling of office...

Continue Reading
Leapora's Taskeen: Redefining Task Accountability

Updated Category News Views 7

AI's Impact on Workplace Task Management In today’s whirlwind of AI-generated output, transparency is not just a luxury; it’s a necessity. AI systems churn out work that can appear polished but often lacks substance. This doesn't just create headaches; it triggers a ticking bomb in the regulatory department. According to a 2025 survey from Stanford and BetterUp Labs,...

Continue Reading
FJBio Boosts Antibody Discovery with Sapio AI

Updated Category News Views 5

In the sprawling world of antibody discovery, where every scrap of data can make or break the next big breakthrough, FairJourney Bio (FJBio) is pulling out all the stops. They've teamed up with Sapio Sciences to ditch the paperwork nightmares and usher in a new era of AI-driven efficiency. With operations stretching from Porto to Cambridge to sunny San Diego, they’re...

Continue Reading
Anecdotes by Artists Brings Raw Scent Stories to Sephora

Updated Category News Views 3

When Maesa pulls back the curtain, they don't just crack it open—they fling it aside with flair. That's precisely what they're doing with their latest venture, Anecdotes by Artists, a fragrance brand that's taking its first bow exclusively at Sephora. It's not your average perfume launch; it's about the stories behind the scents and the artists who craft them. Unveiling...

Continue Reading
K-Beauty Takes Front Stage at Target Beauty Studio

Updated Category News Views 7

Making Waves in the U.S. with K-Beauty SUNGBOON EDITOR and Milk Touch just rolled into Target Beauty Studio, making a splash in the world of K-beauty. From ingredients that boast serious benefits to playful cosmetics that let you express yourself, these brands are shaking up American beauty routines in a big way. Ingredient-Focused Skincare for Every American Face...

Continue Reading
The Chemical Industry and EPA: A Broken System?

Updated Category News Views 6

Decades of an Unchecked Revolving Door The Environmental Protection Agency (EPA) and chemical manufacturers—a dance that’s been going on for what seems like forever. But not in the way you might hope. We're talking about a revolving door where execs and lobbyists waltz into regulatory chairs while regulators slide into cushy industry gigs. Wisner Baum LLP, a stickler...

Continue Reading

Top 5 Most Recently Viewed Articles

Red Rock Resorts Set for Third Quarter Update and Call

Updated Category News Views 230

Red Rock Resorts Announcement for Earnings Release Red Rock Resorts, Inc. (NASDAQ: RRR) has announced an upcoming earnings release for the third quarter of 2024. This significant event is set to occur on an upcoming Wednesday as the company plans to share its financial performance and expectations during a scheduled conference call. Details of the Conference Call The...

Continue Reading
BD Onclarity™ HPV Assay Enhances Cervical Cancer Screening

Updated Category News Views 138

Revolutionizing Cervical Cancer Screening with Advanced Solutions BD Onclarity™ HPV assay is at the forefront of a significant transformation in cervical cancer screening. Recently incorporated into the American Society for Colposcopy and Cervical Pathology (ASCCP) guidelines, this innovative assay is setting new standards by identifying more individual strains of HPV...

Continue Reading
Strategic $10 Million Investment by McEwen in Goliath Resources

Updated Category News Views 126

Strategic Investment Overview Goliath Resources Limited, a prominent name in precious metals exploration, has successfully closed a strategic non-brokered private placement with McEwen Mining Inc. Through this significant transaction, Goliath has issued 5,181,347 units to McEwen at a value of C$1.93 per unit. This investment emerges as a powerful endorsement for Goliath's...

Continue Reading
Empowering Healthcare Marketing with PulsePoint's New Tool

Updated Category News Views 163

Revolutionizing Healthcare Marketing with HCP Explorer PulsePoint has taken a bold step forward by launching HCP Explorer, a powerful tool designed to transform how healthcare marketers engage with healthcare professionals (HCPs). This innovative platform provides real-time insights into the behaviors and preferences of over 4 million HCPs across the United States. With...

Continue Reading
BradyPLUS Enhances Market Reach with Biloxi Acquisition

Updated Category News Views 301

BradyPLUS Expands Its Operations through Acquisition The recent acquisition of Biloxi Paper Company marks a significant milestone for BradyPLUS, reinforcing its commitment to better serve its clients along the Gulf Coast. This strategic move adds a valuable layer to BradyPLUS's existing offerings in janitorial, sanitation, and foodservice products. About Biloxi Paper...

Continue Reading