$CGRA Not including acquisition costs, the estimated expense to complete the phase one redevelopment is $769,850 in work over and field improvement expenses, $100,000 in plug and abandonment expenses over the next 12 – 18 months and $220,000 in capital expenses for equipment and road improvements. For a total of $1,089,850.