EVADER INC. CONSOLIDATED BALANCE SHEET As at J
Post# of 98042
EVADER INC.
CONSOLIDATED BALANCE SHEET
As at June 30, 2012
(Unaudited)
BALANCE SHEET (See Note 7)
ASSETS
CURRENT ASSETS
Cash 1,011 $
Accounts Receivable -
Other Receivable -
Inventory -
Prepaid Accounts -
1,011
LONG-TERM EQUITY INVESTMENT -
-
FIXED ASSETS - NBV 230,257
INTANGIBLE ASSETS - NBV 57,451
$ 288,719
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
Accounts Payable and Accrued Liabilities 1,000 $
Other Payables -
Taxes Payable -
1,000
DUE TO SHAREHOLDERS 50,575
51,575
SHAREHOLDERS' EQUITY
CAPITAL STOCK
Common Stock, authorized shares 988,000,000
Issued and outstanding - 868,751,272 @ PV $.001 868,751
Preferred Stock, auth 1,000,000 - issued 0 @.0001
-
Additional Paid In Capital 311,877 -
Deficit - 319,730
237,144
$ 288,719
The accompanying notes are an integral part of these
financial statements
2 EVADER INC.
CONSOLIDATED STATEMENT OF EARNINGS AND RETAINED EARNINGS
FOR THE SIX MONTHS ENDED June 30, 2012
(Unaudited)
EARNINGS
REVENUE (See NOTE 7)
Sales $ -
-
TOTAL SALES -
COST OF SALES
Cost of Sales -
TOTAL COST OF SALES -
GROSS PROFIT -
OPERATING EXPENSES
Administrative Expense 2,875
Selling Expense 5,000
7,875
OTHER INCOME & EXPENSES -
PROFIT (LOSS) - 7,875
NET PROFIT (LOSS) - 7,875
Deficit - Beginning of period 311,855 -
Deficit - End of period -$ 319,730
The accompanying notes are an integral part of these
financial statements
3 EVADER INC.
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE SIX MONTHS ENDED June 30, 2012
(Unaudited)
CASH FLOWS
Cash flows from operating activities
Profit/Loss from operations -$ 7,875
Adjustments to cash flows from operating activites:
Amortization of goodwill
Depreciation od fixed assets -
Cash flows from operating activities -$ 7,875
Cash flows from investing activities:
Capital expenditures 287,708
Investment in inventory
Increase in accounts receivable -
Decrease in prepaid expenses -
Cash used in investing activities $ 287,708
Cash flows from financing activities:
Increase in accounts payable and accrued liabilities 1,000
Increase in paid in capital 351,292
Increase in loans payable 50,575
Issuance of capital stock - 106,273
Cash used for financing activities $ 296,594
Net increase (decrease) in cash $ 1,011
Cash at beginning of period -
Cash at end of period $ 1,011
The accompanying notes are an integral part of these
financial statements
4 EVADER INC.
CONSOLIDATED STATEMENT OF SHAREHOLDERS EQUITY
AS AT June 30, 2012
(Unaudited)
Pref Stock Common Stock PIC R/E Total
Shares Amount Shares Amount Amount
Openning Bal 0 0 975,024,000 $ 975,024 $ - -$ 311,854 663,170
Issuance of stk -106,272,728 -106,273 - - 106,273
Capital Paid In - 311,877 - 311,877
Net Profit/Loss
Bal Jun 2012 0 $0 868,751,272 868,751 -$ 311,877 -$ 319,729 $ 237,145
The accompanying notes are an integral part of these
financial statements
5
- 7,875 - 7,875 EVADER INC
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING
PRACTICES
Accounting policies and procedures are listed below. The company
has adopted a December 31 year end.
Accounting Basis
We have prepared the consolidated financial statements according to
generally accepted accounting
Principles (GAAP).
Cash and Cash Equivalents
The Company considers all highly liquid investments with original
maturities of three months or less as
cash equivalents. As of June 30, 2012 the company had no cash or
cash equivalent balances in excess
Of the federally insured amounts. The Company’s policy is to invest
excess funds in only well capitalized
financial institutions.
Earnings per Share
The Company adopted the provisions of SFAS No. 128, Earnings
per Share. SFAS No. 128 requires the
presentation of basic and diluted earnings per share (EPS). Basic
EPS is computed by dividing income
available to common stockholders by the weighted-average number
of common shares outstanding for the
period. Diluted EPS includes the potential dilution that could occur if
options or other contracts to issue
common stock were exercised or converted.
The Company has not issued any options or warrants or similar
securities since inception.
EVADER INC.
NOTES TO CONSOLIDATED FINANCIAl STATEMENTS
FOR THE PERIOD June 30, 2012
(Unaudited)
NOTE 1. GENERAL ORGANIZATION AND BUSINESS ISSUES
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING
PRACTICES
Accounting policies and procedures are listed below. The company
has adopted a December 31 year end.
Accounting Basis
We have prepared the consolidated financial statements according to
generally accepted accounting
Principles (GAAP).
Cash and Cash Equivalents
The Company considers all highly liquid investments with original
maturities of three months or less as
cash equivalents. As of June 30, 2012 the company had no cash or
cash equivalent balances in excess
Of the federally insured amounts. The Company’s policy is to invest
excess funds in only well capitalized
financial institutions.
Earnings per Share
The Company adopted the provisions of SFAS No. 128, Earnings
per Share. SFAS No. 128 requires the
presentation of basic and diluted earnings per share (EPS). Basic
EPS is computed by dividing income
available to common stockholders by the weighted-average number
of common shares outstanding for the
period. Diluted EPS includes the potential dilution that could occur if
options or other contracts to issue
common stock were exercised or converted.
The Company has not issued any options or warrants or similar
securities since inception.
The company was administratively abandoned and reinstated in
JulY 2010 through a court appointed guardian - custodian.
On June 28th 2012, the company announced it had completed its awaited
merger with Dr Robot as a sole subsidiary of Evader Inc.
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING
PRACTICES
Accounting policies and procedures are listed below. The company
has adopted a December 31 year end.
Accounting Basis
We have prepared the consolidated financial statements according to
generally accepted accounting
Principles (GAAP).
Cash and Cash Equivalents
The Company considers all highly liquid investments with original
maturities of three months or less as
cash equivalents. As of June 30, 2012 the company had no cash or
cash equivalent balances in excess
Of the federally insured amounts. The Company’s policy is to invest
excess funds in only well capitalized
financial institutions.
Earnings per Share
The Company adopted the provisions of SFAS No. 128, Earnings
per Share. SFAS No. 128 requires the
presentation of basic and diluted earnings per share (EPS). Basic
EPS is computed by dividing income
available to common stockholders by the weighted-average number
of common shares outstanding for the
period. Diluted EPS includes the potential dilution that could occur if
options or other contracts to issue
common stock were exercised or converted.
The Company has not issued any options or warrants or similar
securities since inception.
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING
PRACTICES
Accounting policies and procedures are listed below. The company
has adopted a December 31 year end.
Accounting Basis
We have prepared the consolidated financial statements according to
generally accepted accounting
Principles (GAAP).
Cash and Cash Equivalents
The Company considers all highly liquid investments with original
maturities of three months or less as
cash equivalents. As of June 30, 2012 the company had no cash or
cash equivalent balances in excess
Of the federally insured amounts. The Company’s policy is to invest
excess funds in only well capitalized
financial institutions.
Earnings per Share
The Company adopted the provisions of SFAS No. 128, Earnings
per Share. SFAS No. 128 requires the
presentation of basic and diluted earnings per share (EPS). Basic
EPS is computed by dividing income
available to common stockholders by the weighted-average number
of common shares outstanding for the
period. Diluted EPS includes the potential dilution that could occur if
options or other contracts to issue
common stock were exercised or converted.
The Company has not issued any options or warrants or similar
securities since inception.
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING
PRACTICES
Accounting policies and procedures are listed below. The company
has adopted a December 31 year end.
Accounting Basis
We have prepared the consolidated financial statements according to
generally accepted accounting
Principles (GAAP).
Cash and Cash Equivalents
The Company considers all highly liquid investments with original
maturities of three months or less as
cash equivalents. As of June 30, 2012 the company had no cash or
cash equivalent balances in excess
Of the federally insured amounts. The Company’s policy is to invest
excess funds in only well capitalized
financial institutions.
Earnings per Share
The Company adopted the provisions of SFAS No. 128, Earnings
per Share. SFAS No. 128 requires the
presentation of basic and diluted earnings per share (EPS). Basic
EPS is computed by dividing income
available to common stockholders by the weighted-average number
of common shares outstanding for the
period. Diluted EPS includes the potential dilution that could occur if
options or other contracts to issue
common stock were exercised or converted.
The Company has not issued any options or warrants or similar
securities since inception.
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING
PRACTICES
Accounting policies and procedures are listed below. The company
has adopted a December 31 year end.
Accounting Basis
We have prepared the consolidated financial statements according to
generally accepted accounting
Principles (GAAP).
Cash and Cash Equivalents
The Company considers all highly liquid investments with original
maturities of three months or less as
cash equivalents. As of June 30, 2012 the company had no cash or
cash equivalent balances in excess
Of the federally insured amounts. The Company’s policy is to invest
excess funds in only well capitalized
financial institutions.
Earnings per Share
The Company adopted the provisions of SFAS No. 128, Earnings
per Share. SFAS No. 128 requires the
presentation of basic and diluted earnings per share (EPS). Basic
EPS is computed by dividing income
available to common stockholders by the weighted-average number
of common shares outstanding for the
period. Diluted EPS includes the potential dilution that could occur if
options or other contracts to issue
common stock were exercised or converted.
The Company has not issued any options or warrants or similar
securities since inception.
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING
PRACTICES
Accounting policies and procedures are listed below. The company
has adopted a December 31 year end.
Accounting Basis
We have prepared the consolidated financial statements according to
generally accepted accounting
Principles (GAAP).
Cash and Cash Equivalents
The Company considers all highly liquid investments with original
maturities of three months or less as
cash equivalents. As of June 30, 2012 the company had no cash or
cash equivalent balances in excess
Of the federally insured amounts. The Company’s policy is to invest
excess funds in only well capitalized
financial institutions.
Earnings per Share
The Company adopted the provisions of SFAS No. 128, Earnings
per Share. SFAS No. 128 requires the
presentation of basic and diluted earnings per share (EPS). Basic
EPS is computed by dividing income
available to common stockholders by the weighted-average number
of common shares outstanding for the
period. Diluted EPS includes the potential dilution that could occur if
options or other contracts to issue
common stock were exercised or converted.
The Company has not issued any options or warrants or similar
securities since inception.
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING
PRACTICES
Accounting policies and procedures are listed below. The company
has adopted a December 31 year end.
Accounting Basis
We have prepared the consolidated financial statements according to
generally accepted accounting
Principles (GAAP).
Cash and Cash Equivalents
The Company considers all highly liquid investments with original
maturities of three months or less as
cash equivalents. As of June 30, 2012 the company had no cash or
cash equivalent balances in excess
Of the federally insured amounts. The Company’s policy is to invest
excess funds in only well capitalized
financial institutions.
Earnings per Share
The Company adopted the provisions of SFAS No. 128, Earnings
per Share. SFAS No. 128 requires the
presentation of basic and diluted earnings per share (EPS). Basic
EPS is computed by dividing income
available to common stockholders by the weighted-average number
of common shares outstanding for the
period. Diluted EPS includes the potential dilution that could occur if
options or other contracts to issue
common stock were exercised or converted.
The Company has not issued any options or warrants or similar
securities since inception. per Share. SFAS No. 128 requires the
presentation of basic and diluted earnings per share (EPS). Basic
EPS is computed by dividing income
available to common stockholders by the weighted-average number
of common shares outstanding for the
period. Diluted EPS includes the potential dilution that could occur if
options or other contracts to issue
common stock were exercised or converted.
The Company has not issued any options or warrants or similar
securities since inception.
Stock Based Compensation
As permitted by Statement of Financial Accounting Standards
(SFAS) No. 148, Accounting for Stock-
Based Compensation--Transition and Disclosure, which amended
SFAS 123 (SFAS 123), Accounting
for Stock-Based Compensation, the Company has elected to continue
to follow the intrinsic value method
in accounting for its stock-based employee compensation
arrangements as defined by
Accounting
Principles Board Opinion (APB) No. 25, Accounting for Stock
Issued to Employees, and related
Interpretations including Financial Accounting Standards Board
Interpretations No. 44, Accounting for
Certain Transactions Involving Stock Compensation, and
interpretation of APB No. 25. At June 30, 2012 the Company has not
formed a Stock Option Plan and has not issued any options.
Dividends
The Company has adopted a policy regarding the payment of
dividends. Dividends may be paid to shareholders once all divisions
are fully operational and profitable. The Board may also pay
dividends to counter any short selling or undermining of the entity.
Fixed Assets
Fixed assets are carried at cost. Depreciation is computed using the
straight-line method of depreciation
over the assets estimated useful lives. Maintenance and repairs are
charged to expense as incurred; major
renewals and improvements are capitalized. When items of fixed
assets are sold or retired, the related cost
and accumulated depreciation is removed from the accounts and any
gain or loss is included in income.
Income Taxes
The provision for income taxes is the total of the current taxes
payable and the net of the change in the
deferred income taxes. Provision is made for the deferred income
taxes where differences exist between the
period in which transactions affect current taxable income and the
per Share. SFAS No. 128 requires the
presentation of basic and diluted earnings per share (EPS). Basic
EPS is computed by dividing income
available to common stockholders by the weighted-average number
of common shares outstanding for the
period. Diluted EPS includes the potential dilution that could occur if
options or other contracts to issue
common stock were exercised or converted.
The Company has not issued any options or warrants or similar
securities since inception.
Stock Based Compensation
As permitted by Statement of Financial Accounting Standards
(SFAS) No. 148, Accounting for Stock-
Based Compensation--Transition and Disclosure, which amended
SFAS 123 (SFAS 123), Accounting
for Stock-Based Compensation, the Company has elected to continue
to follow the intrinsic value method
in accounting for its stock-based employee compensation
arrangements as defined by
Accounting
Principles Board Opinion (APB) No. 25, Accounting for Stock
Issued to Employees, and related
Interpretations including Financial Accounting Standards Board
Interpretations No. 44, Accounting for
Certain Transactions Involving Stock Compensation, and
interpretation of APB No. 25. At June 30, 2012 the Company has not
formed a Stock Option Plan and has not issued any options.
Dividends
The Company has adopted a policy regarding the payment of
dividends. Dividends may be paid to shareholders once all divisions
are fully operational and profitable. The Board may also pay
dividends to counter any short selling or undermining of the entity.
Fixed Assets
Fixed assets are carried at cost. Depreciation is computed using the
straight-line method of depreciation
over the assets estimated useful lives. Maintenance and repairs are
charged to expense as incurred; major
renewals and improvements are capitalized. When items of fixed
assets are sold or retired, the related cost
and accumulated depreciation is removed from the accounts and any
gain or loss is included in income.
Income Taxes
The provision for income taxes is the total of the current taxes
payable and the net of the change in the
deferred income taxes. Provision is made for the deferred income
taxes where differences exist between the
period in which transactions affect current taxable income and the
per Share. SFAS No. 128 requires the
presentation of basic and diluted earnings per share (EPS). Basic
EPS is computed by dividing income
available to common stockholders by the weighted-average number
of common shares outstanding for the
period. Diluted EPS includes the potential dilution that could occur if
(0)
(0)